Company logo

AIZ - Assurant, Inc.

NYSE -> Financial Services -> Insurance—Specialty
New York, United States
Type: Equity

AIZ price evolution
AIZ
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1627.4 $1425.3 $1401.7 $1525.6
Short term investments
Net receivables $8914.8 $9094 $8978.9 $8987.3
Inventory
Total current assets
Long term investments
Property, plant & equipment $685.8 $664.4 $642.7 $671.2
Goodwill & intangible assets $3175.9 $3195.1 $3214.7 $3219.4
Total noncurrent assets
Total investments $8304.8 $8047.4 $8155 $8031.6
Total assets $33635.2 $33208.8 $33104.7 $32915.2
Current liabilities
Accounts payable $5754.8 $5604.3 $5658.4 $5826.9
Deferred revenue $20110.4 $20119.9 $19931.3 $19671.6
Short long term debt
Total current liabilities $5324.7 $5184.3 $5175.8 $5280.4
Long term debt $2080.6 $2080 $2129.4 $2128.8
Total noncurrent liabilities
Total debt $2080.6 $2080 $2129.4 $2128.8
Total liabilities $28825.7 $28718.2 $28618.7 $28518.8
Shareholders' equity
Retained earnings $4028.2 $3990.7 $3877.2 $3775.9
Other shareholder equity -$765 -$1051 -$922.7 -$899.5
Total shareholder equity $4809.5 $4490.6 $4486 $4396.4
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1627.4 $1536.7 $2040.8 $2228.6
Short term investments
Net receivables $8914.8 $9412.3 $8121.4 $1556.4
Inventory
Total current assets
Long term investments
Property, plant & equipment $685.8 $674.7 $561.4 $493.3
Goodwill & intangible assets $3175.9 $3241.9 $3290.8 $3285.5
Total noncurrent assets
Total investments $8304.8 $7787.3 $9255 $16835.9
Total assets $33635.2 $33123.8 $33911.5 $44649.9
Current liabilities
Accounts payable $5754.8 $4238.4 $5741.5 $6525.3
Deferred revenue $20110.4 $19802.4 $18623.7 $17308
Short long term debt
Total current liabilities $5360 $4238.4 $5341.9 $6241
Long term debt $2045.3 $2129.9 $2142 $2252.9
Total noncurrent liabilities
Total debt $2080.6 $2129.9 $2202.5 $2252.9
Total liabilities $28825.7 $28895.1 $28421.8 $38695.1
Shareholders' equity
Retained earnings $4028.2 $3699.3 $4066.8 $3548.7
Other shareholder equity -$765 $4228.7 -$150 $709.8
Total shareholder equity $4809.5 $4228.7 $5489.7 $5951.4
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2731.6 $2642.8
Cost of revenue $632.5 $645.6
Gross Profit $2099.1 $1997.2
Operating activities
Research & development
Selling, general & administrative $1867.6 $1823.2
Total operating expenses $1867.6 $1823.2
Operating income $231.5 $174
Income from continuing operations
EBIT $231.5 $174.1
Income tax expense $48 $33.5
Interest expense $27.2 $27
Net income
Net income $156.3 $113.6
Income (for common shares) $156.3 $113.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $11131.6 $10193 $10187.6 $10094.8
Cost of revenue $2521.8 $2359.8 $2195.7 $2549.3
Gross Profit $8609.8 $7833.2 $7991.9 $7545.5
Operating activities
Research & development
Selling, general & administrative $7695.1 $7366.3 $3240.6 $3110
Total operating expenses $7695.1 $7374.1 $7076.4 $6925.7
Operating income $914.7 $459.1 $915.5 $619.8
Income from continuing operations
EBIT $914.8 $458.2 $1653.7 $618.9
Income tax expense $164.3 $73.3 $169.5 $72.6
Interest expense $108 $108.3 $111.8 $104.5
Net income
Net income $642.5 $276.6 $1372.4 $441.8
Income (for common shares) $642.5 $276.6 $1367.7 $423.1
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $182.5 $190.1 $156.3 $113.6
Operating activities
Depreciation $55.2 $45.9 $47.2 $48.1
Business acquisitions & disposals -$0.3
Stock-based compensation $21.5 $23.9 $17.2 $12.5
Total cash flows from operations $362.6 $330.5 $185.4 $259.6
Investing activities
Capital expenditures -$54.3 -$50.4 -$49.4 -$48.4
Investments $55.7 -$106.8 -$205.4 -$180.8
Total cash flows from investing $3.1 -$157 -$254.4 -$229.4
Financing activities
Dividends paid -$38.5 -$37.1 -$39.7 -$37
Sale and purchase of stock -$123.5 -$54.4 -$15.2 -$4.2
Net borrowings -$50 -$1.8
Total cash flows from financing -$162 -$141.5 -$57.4 -$43
Effect of exchange rate -$1.6 -$8.4 $2.5 $1.7
Change in cash and equivalents $202.1 $23.6 -$123.9 -$11.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $642.5 $276.6 $1372.4 $441.8
Operating activities
Depreciation $196.4 $182 $171.6 $144.3
Business acquisitions & disposals -$0.3 -$67.7 $1299 -$509.9
Stock-based compensation $75.1 $62.6 $66.7 $57.9
Total cash flows from operations $1138.1 $596.9 $781.7 $1342
Investing activities
Capital expenditures -$202.5 -$186.3 -$187.4 -$121.2
Investments -$437.3 -$8.7 -$812 -$107.1
Total cash flows from investing -$637.7 -$262.1 $157.6 -$735.2
Financing activities
Dividends paid -$152.3 -$150.2 -$157.6 -$154.6
Sale and purchase of stock -$197.3 -$592.3 -$854.9 -$307.3
Net borrowings -$51.8 -$75.9 -$72.6 $242.5
Total cash flows from financing -$403.9 -$818.4 -$1089.8 -$264.8
Effect of exchange rate -$5.8 -$34.5 -$23.3 $19.5
Change in cash and equivalents $90.7 -$518.1 -$173.8 $361.5
Fundamentals
Market cap $9.16B
Enterprise value $9.61B
Shares outstanding 51.96M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.64
Book/Share 107.29
Cash/Share 31.32
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.99
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A