Company logo

AIT - Applied Industrial Technologies, Inc.

NYSE -> Industrials -> Industrial Distribution
Cleveland, United States
Type: Equity

AIT price evolution
AIT
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $460.62 $456.53 $412.86
Short term investments
Net receivables $704.05 $724.88 $710.2 $659.2
Inventory $497.57 $488.26 $503.91 $520.15
Total current assets $1809.55 $1769.9 $1767.68 $1681.99
Long term investments
Property, plant & equipment $264.1 $251.82 $210.89 $218.22
Goodwill & intangible assets $865.26 $809.55 $817.19
Total noncurrent assets $1182.01 $1087.26 $1100.77
Total investments
Total assets $3003.21 $2951.91 $2854.94 $2782.76
Current liabilities
Accounts payable $265.14 $266.95 $271.19 $253.74
Deferred revenue
Short long term debt $25.05 $25.11 $25.16
Total current liabilities $478.3 $501.1 $468.41 $449.13
Long term debt $572.29 $572.28 $571.86 $571.85
Total noncurrent liabilities $762.03 $717.51 $725.61
Total debt $597.33 $596.97 $597.01
Total liabilities $1251.13 $1263.13 $1185.92 $1174.74
Shareholders' equity
Retained earnings $2213.87 $2121.84 $2046.96 $1964.09
Other shareholder equity -$86.51 -$77.57 -$64.49 -$59.65
Total shareholder equity $1688.78 $1669.02 $1608.03
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $460.62 $344.04 $184.47 $257.75
Short term investments
Net receivables $724.88 $708.39 $656.43 $516.32
Inventory $488.26 $501.18 $449.82 $362.55
Total current assets $1769.9 $1646.81 $1359.53 $1196.58
Long term investments
Property, plant & equipment $251.82 $215.72 $219.95 $202.7
Goodwill & intangible assets $865.26 $813.97 $813.79 $839.71
Total noncurrent assets $1182.01 $1096.53 $1093.06 $1075.23
Total investments
Total assets $2951.91 $2743.33 $2452.59 $2271.81
Current liabilities
Accounts payable $266.95 $301.69 $259.46 $208.16
Deferred revenue
Short long term debt $25.05 $25.17 $40.17 $43.52
Total current liabilities $501.1 $540.34 $499.63 $427.7
Long term debt $572.28 $596.93 $649.15 $784.86
Total noncurrent liabilities $762.03 $744.55 $803.61 $911.56
Total debt $597.33 $622.1 $689.32 $828.38
Total liabilities $1263.13 $1284.89 $1303.23 $1339.26
Shareholders' equity
Retained earnings $2121.84 $1792.63 $1499.68 $1294.41
Other shareholder equity -$77.57 -$55.3 -$72.3 -$93.09
Total shareholder equity $1688.78 $1458.44 $1149.36 $932.55
(in millions $) 1 May 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $1098.94 $1160.67 $1146.39
Cost of revenue $804.44 $808.14
Gross Profit $325.08 $356.24 $338.25
Operating activities
Research & development
Selling, general & administrative $216.89 $217.04
Total operating expenses $211.91 $216.89 $217.04
Operating income $139.34 $121.21
Income from continuing operations
EBIT $157.98 $122.93
Income tax expense $24.02 $37.44 $25.45
Interest expense $2.72 $17.04 $0.27
Net income
Net income $92.06 $103.49 $97.22
Income (for common shares) $103.49 $97.22
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $4479.41 $4412.79 $3810.68 $3235.92
Cost of revenue $3142.75 $3125.83 $2703.76 $2300.39
Gross Profit $1336.65 $1286.96 $1106.92 $935.52
Operating activities
Research & development
Selling, general & administrative $840.83 $813.81 $749.06 $680.54
Total operating expenses $840.83 $813.81 $749.06 $730.07
Operating income $495.82 $473.15 $357.86 $205.45
Income from continuing operations
EBIT $518.67 $474.6 $356.57 $207.87
Income tax expense $112.37 $103.07 $72.38 $32.3
Interest expense $20.54 $24.79 $26.79 $30.81
Net income
Net income $385.76 $346.74 $257.41 $144.76
Income (for common shares) $385.76 $346.74 $257.41 $144.76
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $103.49 $97.22 $91.23
Operating activities
Depreciation $13.19 $12.75 $13.3
Business acquisitions & disposals -$50.65
Stock-based compensation $2.87 $4.13 $3.13
Total cash flows from operations $119.23 $84.19 $101.76
Investing activities
Capital expenditures -$7.45 -$7.45 -$5.17
Investments
Total cash flows from investing -$15.22 -$57.13 -$7.45 -$5.17
Financing activities
Dividends paid -$14.22 -$14.36 -$14.37 -$13.6
Sale and purchase of stock -$44.51 -$18.2 -$10.55
Net borrowings $0.34 -$0.06 -$25.06
Total cash flows from financing -$34.05 -$55.29 -$31.95 -$46.75
Effect of exchange rate -$0.58 -$2.73 -$1.12 $2.6
Change in cash and equivalents $77.9 $4.08 $43.68 $52.44
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $385.76 $346.74 $257.41 $144.76
Operating activities
Depreciation $52.35 $53.07 $53.55 $55.15
Business acquisitions & disposals -$72.09 -$35.78 -$6.96 -$30.23
Stock-based compensation $12.94 $12.36 $11.84 $8.98
Total cash flows from operations $371.39 $343.97 $187.57 $241.7
Investing activities
Capital expenditures -$24.29 -$25.05 -$17.02 -$14.7
Investments -$14.84
Total cash flows from investing -$95.41 -$60.83 -$35.66 -$44.93
Financing activities
Dividends paid -$55.88 -$53.45 -$51.8 -$50.66
Sale and purchase of stock -$73.26 -$0.59 -$13.23 -$39.93
Net borrowings -$24.84 -$67.25 -$141.86 -$106.28
Total cash flows from financing -$156.47 -$126.89 -$223.03 -$213.04
Effect of exchange rate -$2.94 $3.32 -$2.15 $5.46
Change in cash and equivalents $116.58 $159.56 -$73.27 -$10.81
Fundamentals
Market cap $8.92B
Enterprise value N/A
Shares outstanding 38.45M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.75
Net debt/EBITDA N/A
Current ratio 3.78
Quick ratio 2.74