Company logo

AIR - AAR Corp.

NYSE -> Industrials -> Aerospace & Defense
Wood Dale, United States
Type: Equity

AIR price evolution
AIR
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 31 Mar 2024
Current assets
Cash $96.1 $83.6
Short term investments
Net receivables $458.8 $287.2 $257.1
Inventory $748.2 $733.1 $671.5
Total current assets $1426.9 $1389.6 $1240.7
Long term investments
Property, plant & equipment $425.7 $434.6 $401.5
Goodwill & intangible assets $790.2 $239.8
Total noncurrent assets $1380.4 $781.1
Total investments
Total assets $2783.3 $2770 $2021.8
Current liabilities
Accounts payable $257.5 $238 $230.3
Deferred revenue
Short long term debt
Total current liabilities $466.9 $466.9 $428.2
Long term debt $981 $1065.7 $347.7
Total noncurrent liabilities $1113.3 $425.6
Total debt $1065.7 $347.7
Total liabilities $1573.1 $1580.2 $853.8
Shareholders' equity
Retained earnings $974.9 $956.9 $947.8
Other shareholder equity -$7.3 -$8.8 -$8.7
Total shareholder equity $1189.8 $1168
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $96.1 $81.8 $58.9 $60.2
Short term investments
Net receivables $287.2 $241.3 $214 $166.7
Inventory $733.1 $574.1 $550.5 $540.6
Total current assets $1389.6 $1097.9 $1007.2 $937
Long term investments
Property, plant & equipment $434.6 $367.9 $349.2 $380.1
Goodwill & intangible assets $790.2 $239.5 $119.7 $123.8
Total noncurrent assets $1380.4 $735.2 $566.7 $602.7
Total investments
Total assets $2770 $1833.1 $1573.9 $1539.7
Current liabilities
Accounts payable $238 $158.5 $156.4 $127.2
Deferred revenue $5.4
Short long term debt
Total current liabilities $466.9 $351.5 $348.2 $336.8
Long term debt $1065.7 $317.9 $156.3 $193.6
Total noncurrent liabilities $1113.3 $382.5 $191.2 $228.5
Total debt $1065.7 $317.9 $156.3 $193.6
Total liabilities $1580.2 $734 $539.4 $565.3
Shareholders' equity
Retained earnings $956.9 $910.6 $820.4 $741.7
Other shareholder equity -$8.8 -$23.5 -$19.6 -$18.3
Total shareholder equity $1189.8 $1099.1 $1034.5 $974.4
(in millions $) 1 May 2025 31 Jan 2025 30 Oct 2024 30 Jul 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $2318.9 $1990.5 $1820 $1652.3
Cost of revenue $1876.6 $1620.4 $1506.8 $1376.4
Gross Profit $442.3 $370.1 $313.2 $275.9
Operating activities
Research & development
Selling, general & administrative $312.2 $230.4 $202.2 $182.4
Total operating expenses $338.9 $233 $203.4 $190.9
Operating income $103.4 $137.1 $109.8 $85
Income from continuing operations
EBIT $101.5 $133.8 $107.7 $59
Income tax expense $12 $31.4 $26.6 $18.2
Interest expense $43.2 $12.2 $2.4 $5
Net income
Net income $46.3 $90.2 $78.7 $35.8
Income (for common shares) $46.3 $90.2 $78.7 $35.8
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $9.1 $14 $23.8
Operating activities
Depreciation $15.3 $8.8 $8.7
Business acquisitions & disposals -$728.8
Stock-based compensation $3.8 $3.6 $3.6
Total cash flows from operations $24.5 $20.4 $17.4
Investing activities
Capital expenditures -$7.5 -$5.8 -$7.3
Investments
Total cash flows from investing -$5.3 -$731.7 -$6.5 -$8.7
Financing activities
Dividends paid
Sale and purchase of stock $9.2 -$5 $6.6
Net borrowings $720 -$30
Total cash flows from financing -$9.1 $719.7 -$5.8 -$23.4
Effect of exchange rate
Change in cash and equivalents -$33 $12.5 $8.1 -$14.7
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $46.3 $90.2 $78.7 $35.8
Operating activities
Depreciation $41.2 $27.9 $33.1 $36.3
Business acquisitions & disposals -$728.8 -$108.5
Stock-based compensation $15.3 $13.5 $8.2 $9.2
Total cash flows from operations $43.6 $23.3 $75.2 $105.2
Investing activities
Capital expenditures -$29.7 -$29.5 -$17.3 -$11.3
Investments
Total cash flows from investing -$758.5 -$138 -$16.5 -$0.5
Financing activities
Dividends paid -$0.1
Sale and purchase of stock $14.5 -$32.4 -$25.6 $0.6
Net borrowings $725 $172 -$34.2 -$470
Total cash flows from financing $729.2 $137.7 -$59.8 -$469.5
Effect of exchange rate -$0.1 -$0.2 $0.3
Change in cash and equivalents $14.3 $22.9 -$1.3 -$364.5
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.33
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A