Company logo

AIR - AAR Corp.

NYSE -> Industrials -> Aerospace & Defense
Wood Dale, United States
Type: Equity

AIR price evolution
AIR
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $83.6 $75.5
Short term investments
Net receivables $257.1 $246.4
Inventory $671.5 $645.9
Total current assets $1240.7 $1194.4
Long term investments
Property, plant & equipment $401.5 $400.4
Goodwill & intangible assets $239.8 $237.5
Total noncurrent assets $781.1 $771.2
Total investments
Total assets $2021.8 $1965.6
Current liabilities
Accounts payable $230.3 $209.7
Deferred revenue
Short long term debt
Total current liabilities $428.2 $380.1
Long term debt $347.7 $348.2
Total noncurrent liabilities $425.6 $430
Total debt $347.7 $348.2
Total liabilities $853.8 $810.1
Shareholders' equity
Retained earnings $947.8 $933.8
Other shareholder equity -$8.7 -$8.5
Total shareholder equity $1168 $1155.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $81.8 $58.9 $60.2 $424.7
Short term investments
Net receivables $241.3 $214 $166.7 $171.9
Inventory $574.1 $550.5 $540.6 $623.1
Total current assets $1097.9 $1007.2 $937 $1438.7
Long term investments
Property, plant & equipment $367.9 $349.2 $380.1 $437.1
Goodwill & intangible assets $239.5 $119.7 $123.8 $121.7
Total noncurrent assets $735.2 $566.7 $602.7 $640.3
Total investments
Total assets $1833.1 $1573.9 $1539.7 $2079
Current liabilities
Accounts payable $158.5 $156.4 $127.2 $191.6
Deferred revenue $5.4 $88
Short long term debt
Total current liabilities $351.5 $348.2 $336.8 $383.1
Long term debt $317.9 $156.3 $193.6 $670.9
Total noncurrent liabilities $382.5 $191.2 $228.5 $793.3
Total debt $317.9 $156.3 $193.6 $670.9
Total liabilities $734 $539.4 $565.3 $1176.4
Shareholders' equity
Retained earnings $910.6 $820.4 $741.7 $706
Other shareholder equity -$23.5 -$19.6 -$18.3 -$44.6
Total shareholder equity $1099.1 $1034.5 $974.4 $902.6
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $567.3
Cost of revenue $457
Gross Profit $110.3
Operating activities
Research & development
Selling, general & administrative $77
Total operating expenses $77
Operating income $33.3
Income from continuing operations
EBIT $32.4
Income tax expense $6.5
Interest expense $11.9
Net income
Net income $14
Income (for common shares) $14
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1990.5 $1820 $1652.3 $2072
Cost of revenue $1620.4 $1506.8 $1376.4 $1802.8
Gross Profit $370.1 $313.2 $275.9 $269.2
Operating activities
Research & development
Selling, general & administrative $230.4 $202.2 $182.4 $220.6
Total operating expenses $233 $203.4 $190.9 $226
Operating income $137.1 $109.8 $85 $43.2
Income from continuing operations
EBIT $133.8 $107.7 $59 $19.3
Income tax expense $31.4 $26.6 $18.2 $5.6
Interest expense $12.2 $2.4 $5 $9.3
Net income
Net income $90.2 $78.7 $35.8 $4.4
Income (for common shares) $90.2 $78.7 $35.8 $4.4
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $14 $23.8 -$0.6 $23.2
Operating activities
Depreciation $8.8 $8.7 $8.4 $7.7
Business acquisitions & disposals -$103.7
Stock-based compensation $3.6 $3.6 $4.3 $3.1
Total cash flows from operations $20.4 $17.4 -$18.7 $45.2
Investing activities
Capital expenditures -$5.8 -$7.3 -$9.1 -$7
Investments
Total cash flows from investing -$6.5 -$8.7 -$11.6 -$110.7
Financing activities
Dividends paid
Sale and purchase of stock -$5 $6.6 $3.7 $9.2
Net borrowings -$30 $35 $84
Total cash flows from financing -$5.8 -$23.4 $38.7 $93.2
Effect of exchange rate
Change in cash and equivalents $8.1 -$14.7 $8.4 $27.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $90.2 $78.7 $35.8 $4.4
Operating activities
Depreciation $27.9 $33.1 $36.3 $43.7
Business acquisitions & disposals -$108.5 $1.6
Stock-based compensation $13.5 $8.2 $9.2 $7.3
Total cash flows from operations $23.3 $75.2 $105.2 -$36.1
Investing activities
Capital expenditures -$29.5 -$17.3 -$11.3 -$23.6
Investments
Total cash flows from investing -$138 -$16.5 -$0.5 -$24.8
Financing activities
Dividends paid -$0.1 -$10.7
Sale and purchase of stock -$32.4 -$25.6 $0.6 -$3
Net borrowings $172 -$34.2 -$470 $459.5
Total cash flows from financing $137.7 -$59.8 -$469.5 $444.5
Effect of exchange rate -$0.1 -$0.2 $0.3
Change in cash and equivalents $22.9 -$1.3 -$364.5 $383.6
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.67
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A