Company logo

AI - C3.ai, Inc.

NYSE -> Technology -> Information Technology Services
Redwood City, United States
Type: Equity

AI price evolution
AI
(in millions $) 31 Jan 2025 31 Aug 2024 30 Jul 2024 2 Mar 2024
Current assets
Cash $133.82 $167.15
Short term investments $628.72 $583.22
Net receivables $159.99 $140.07 $130.06 $173.48
Inventory
Total current assets $917.82 $926.41 $904.39 $926.03
Long term investments
Property, plant & equipment $84.2 $86.48 $88.63 $91
Goodwill & intangible assets $0.63 $0.63
Total noncurrent assets $131.21 $133.83
Total investments $628.72 $583.22
Total assets $1046.29 $1057.62 $1038.22 $1063.99
Current liabilities
Accounts payable $20.61 $31.61 $11.32 $19.84
Deferred revenue $40.3 $38.96
Short long term debt
Total current liabilities $122.01 $117.93 $102.33 $109.18
Long term debt
Total noncurrent liabilities $64.77 $62.54
Total debt
Total liabilities $187.33 $182.7 $164.87 $165.99
Shareholders' equity
Retained earnings -$1218.73 -$1152.76 -$1089.93 -$1017.01
Other shareholder equity $0.52 $0.28 -$0.56 $0.43
Total shareholder equity $874.92 $873.35
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $167.15 $284.83 $339.53 $115.36
Short term investments $583.22 $446.15 $620.63 $978.02
Net receivables $130.06 $134.59 $80.27 $65.46
Inventory
Total current assets $904.39 $888.88 $1060.44 $1173.14
Long term investments $81.42 $32.09
Property, plant & equipment $88.63 $84.58 $14.52 $6.13
Goodwill & intangible assets $0.63 $0.63 $0.63 $0.63
Total noncurrent assets $133.83 $214.15 $110.45 $23.34
Total investments $583.22 $527.57 $652.72 $978.02
Total assets $1038.22 $1103.03 $1170.88 $1196.48
Current liabilities
Accounts payable $11.32 $24.61 $54.22 $12.07
Deferred revenue $38.96 $47.85 $49.14 $75.23
Short long term debt
Total current liabilities $102.33 $136.04 $150.17 $124.48
Long term debt
Total noncurrent liabilities $62.54 $37.32 $31.24 $10.82
Total debt
Total liabilities $164.87 $173.36 $181.41 $135.3
Shareholders' equity
Retained earnings -$1089.93 -$810.24 -$541.4 -$349.33
Other shareholder equity -$0.56 -$0.39 -$2.15 $0.08
Total shareholder equity $873.35 $929.66 $989.48 $1061.17
(in millions $) 30 Jul 2025 1 May 2025 31 Jan 2025 31 Aug 2024
Revenue
Total revenue $87.21
Cost of revenue
Gross Profit $52.17
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $124.75
Operating income
Income from continuing operations
EBIT
Income tax expense $0.27
Interest expense $10
Net income
Net income -$62.83
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $310.58 $266.8 $252.76 $183.22
Cost of revenue $132.02 $86.34 $63.71 $44.52
Gross Profit $178.56 $180.46 $189.05 $138.7
Operating activities
Research & development $201.37 $210.66 $150.54 $68.86
Selling, general & administrative $295.54 $260.29 $234.62 $130.1
Total operating expenses $496.9 $470.95 $385.17 $198.96
Operating income -$318.34 -$290.49 -$196.12 -$60.26
Income from continuing operations
EBIT -$278.9 -$268.16 -$191.28 -$54.99
Income tax expense $0.79 $0.68 $0.79 $0.7
Interest expense
Net income
Net income -$279.7 -$268.84 -$192.06 -$55.7
Income (for common shares) -$279.7 -$268.84 -$192.06 -$55.7
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$18.91 -$41.55 -$66.61 -$92.6
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $3.69 $0.18 $11.29 $6.04
Effect of exchange rate
Change in cash and equivalents -$45.87 -$33.33 -$117.68 -$170.27
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$279.7 -$268.84 -$192.06 -$55.7
Operating activities
Depreciation $13.46 $13.08 $9.38 $7.61
Business acquisitions & disposals
Stock-based compensation $215.76 $216.54 $113.44 $21.74
Total cash flows from operations -$62.36 -$115.69 -$86.46 -$37.55
Investing activities
Capital expenditures -$28.01 -$71.52 -$4.29 -$1.63
Investments -$38.61 $131.46 $321.31 -$765.52
Total cash flows from investing -$66.61 $59.95 $317.01 -$767.15
Financing activities
Dividends paid
Sale and purchase of stock $24.51 $7.56 $5.82 $868.53
Net borrowings $26
Total cash flows from financing $11.29 $0.62 $5.71 $887.36
Effect of exchange rate
Change in cash and equivalents -$117.68 -$55.12 $236.26 $82.65
Fundamentals
Market cap $2.45B
Enterprise value N/A
Shares outstanding 128.78M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.19
Net debt/EBITDA N/A
Current ratio 7.52
Quick ratio N/A