Company logo

AI - C3.ai, Inc.

NYSE -> Technology -> Information Technology Services
Redwood City, United States
Type: Equity

AI price evolution
AI
(in millions $) 30 Jul 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Current assets
Cash $114.56 $149.01
Short term investments $608.76 $613.26
Net receivables $173.48 $143.15 $122.57
Inventory
Total current assets $926.03 $931.08 $894.79
Long term investments
Property, plant & equipment $91 $92.65 $88.67
Goodwill & intangible assets $0.63 $0.63
Total noncurrent assets $137.96 $140.03
Total investments $608.76 $613.26
Total assets $1063.99 $1071.11 $1089.4
Current liabilities
Accounts payable $19.84 $25.74 $26.89
Deferred revenue $41.3 $40.55
Short long term debt
Total current liabilities $109.18 $114.15 $110.71
Long term debt
Total noncurrent liabilities $56.81 $45.68
Total debt
Total liabilities $165.99 $159.84 $156.96
Shareholders' equity
Retained earnings -$1017.01 -$944.38 -$874.6
Other shareholder equity $0.43 -$0.78 -$0.76
Total shareholder equity $898 $911.28
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $284.83 $339.53 $115.36 $33.1
Short term investments $446.15 $620.63 $978.02 $211.87
Net receivables $134.59 $80.27 $65.46 $30.83
Inventory
Total current assets $888.88 $1060.44 $1173.14 $281.2
Long term investments $81.42 $32.09 $0.72
Property, plant & equipment $84.58 $14.52 $6.13 $8.72
Goodwill & intangible assets $0.63 $0.63 $0.63 $0.63
Total noncurrent assets $214.15 $110.45 $23.34 $23.9
Total investments $527.57 $652.72 $978.02 $212.6
Total assets $1103.03 $1170.88 $1196.48 $305.11
Current liabilities
Accounts payable $24.61 $54.22 $12.07 $4.73
Deferred revenue $47.85 $49.14 $75.23 $60.3
Short long term debt
Total current liabilities $136.04 $150.17 $124.48 $81.04
Long term debt
Total noncurrent liabilities $37.32 $31.24 $10.82 $12.76
Total debt $5.63
Total liabilities $173.36 $181.41 $135.3 $93.8
Shareholders' equity
Retained earnings -$810.24 -$541.4 -$349.33 -$293.64
Other shareholder equity -$0.39 -$2.15 $0.08 $0.42
Total shareholder equity $929.66 $989.48 $1061.17 -$182.7
(in millions $) 30 Jul 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Revenue
Total revenue $78.4 $73.23 $72.36
Cost of revenue
Gross Profit $45.29 $41.11 $40.55
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $127.83 $120.51 $114.64
Operating income
Income from continuing operations
EBIT
Income tax expense $0.49 $0.23 $0.15
Interest expense $9.99 $10.48 $10.12
Net income
Net income -$72.63 -$69.78 -$64.36
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $266.8 $252.76 $183.22 $156.67
Cost of revenue $86.34 $63.71 $44.52 $38.79
Gross Profit $180.46 $189.05 $138.7 $117.88
Operating activities
Research & development $210.66 $150.54 $68.86 $64.55
Selling, general & administrative $260.29 $234.62 $130.1 $124.83
Total operating expenses $470.95 $385.17 $198.96 $189.38
Operating income -$290.49 -$196.12 -$60.26 -$71.5
Income from continuing operations
EBIT -$268.16 -$191.28 -$54.99 -$69
Income tax expense $0.68 $0.79 $0.7 $0.38
Interest expense
Net income
Net income -$268.84 -$192.06 -$55.7 -$69.38
Income (for common shares) -$268.84 -$192.06 -$55.7 -$69.38
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$92.6 -$96.7 -$84.8 $59.95
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $6.04 $5.53 $2.48 $0.62
Effect of exchange rate
Change in cash and equivalents -$170.27 -$135.82 -$78.39 -$55.12
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$268.84 -$192.06 -$55.7 -$69.38
Operating activities
Depreciation $13.08 $9.38 $7.61 $4.35
Business acquisitions & disposals
Stock-based compensation $216.54 $113.44 $21.74 $8.31
Total cash flows from operations -$115.69 -$86.46 -$37.55 -$61.28
Investing activities
Capital expenditures -$71.52 -$4.29 -$1.63 -$2.88
Investments $131.46 $321.31 -$765.52 -$121.19
Total cash flows from investing $59.95 $317.01 -$767.15 -$124.07
Financing activities
Dividends paid
Sale and purchase of stock $7.56 $5.82 $868.53 $44.68
Net borrowings $26
Total cash flows from financing $0.62 $5.71 $887.36 $119.85
Effect of exchange rate
Change in cash and equivalents -$55.12 $236.26 $82.65 -$65.5
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.19
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A