Company logo

AHT - Ashford Hospitality Trust, Inc.

NYSE -> Real Estate -> REIT—Hotel & Motel
Dallas, United States
Type: Equity

AHT price evolution
AHT
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $311.31 $356.08 $419.02 $488.76
Short term investments
Net receivables $73.06 $102.2 $79.15 $86
Inventory $3.68 $3.94 $3.92 $3.98
Total current assets $248.9 $306.13 $354.23 $455.44
Long term investments
Property, plant & equipment $2995.98 $3166.97 $3191.79 $3143.94
Goodwill & intangible assets $0.8 $0.8 $0.8 $0.8
Total noncurrent assets
Total investments $31.02 $41.81 $52.29 $61.68
Total assets $3462.28 $3718.51 $3800.86 $3829.41
Current liabilities
Accounts payable $170.79 $188.61 $159.26 $136.07
Deferred revenue
Short long term debt
Total current liabilities $224.99 $237.07 $208.22 $198.68
Long term debt $3414.54 $3650.18 $3763.97 $3804.83
Total noncurrent liabilities
Total debt $3486.16 $3721.88 $3806.28 $3849.94
Total liabilities $3686.56 $3929.84 $3975.65 $4009.79
Shareholders' equity
Retained earnings -$2729.31 -$2697.24 -$2628.37 -$2598.79
Other shareholder equity
Total shareholder equity -$345.9 -$311.15 -$243.16 -$214.38
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $311.31 $559.03 $691.64 $167.31
Short term investments
Net receivables $73.06 $79.33 $72.09 $36.94
Inventory $3.68 $3.86 $3.29 $2.45
Total current assets $248.9 $516.23 $680.9 $150.6
Long term investments
Property, plant & equipment $2995.98 $3162.25 $3275.28 $3471.99
Goodwill & intangible assets $0.8 $0.8 $0.8 $0.8
Total noncurrent assets
Total investments $31.02 $71.82 $20.48 $11.34
Total assets $3462.28 $3917.38 $4098.14 $3734.38
Current liabilities
Accounts payable $170.79 $117.29 $119.58 $113.52
Deferred revenue
Short long term debt
Total current liabilities $224.99 $180.35 $65.57 $158.5
Long term debt $3414.54 $3857.39 $3887.82 $3728.91
Total noncurrent liabilities
Total debt $3486.16 $3902.05 $3932.93 $3774.22
Total liabilities $3686.56 $4065.72 $4078.05 $3994.89
Shareholders' equity
Retained earnings -$2729.31 -$2534.04 -$2382.97 -$2093.29
Other shareholder equity $0.17
Total shareholder equity -$345.9 -$150.39 -$2.65 -$283.62
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $375.75 $328.89
Cost of revenue $259.68 $241.66
Gross Profit $116.07 $87.23
Operating activities
Research & development
Selling, general & administrative $17.17 $15.6
Total operating expenses $63.25 $63.48
Operating income $52.82 $23.75
Income from continuing operations
EBIT $67.04 $20.81
Income tax expense $2.06 $0.22
Interest expense $89.59 $81.52
Net income
Net income -$24.61 -$60.92
Income (for common shares) -$29.19 -$64.57
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1367.53 $1240.86 $805.41 $508.24
Cost of revenue $995.66 $903.33 $644.71 $514.34
Gross Profit $371.87 $337.53 $160.7 -$6.1
Operating activities
Research & development
Selling, general & administrative $65.11 $59.78 $68.47 $78.1
Total operating expenses $241.43 $261.27 $285.87 $459.26
Operating income $130.44 $76.25 -$125.17 -$465.37
Income from continuing operations
EBIT $188.56 $93.51 -$104.94 -$297.83
Income tax expense $0.9 $6.34 $5.95 -$1.33
Interest expense $366.15 $227 $156.12 $247.38
Net income
Net income -$178.49 -$139.82 -$267 -$543.88
Income (for common shares) -$193.69 -$153.2 -$267.86 -$520.52
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$29.4 -$63.56 -$24.61 -$60.92
Operating activities
Depreciation $46.79 $45.9 $47.15 $47.86
Business acquisitions & disposals $18.2
Stock-based compensation -$0.35 $1.49 $1.58 $1.3
Total cash flows from operations -$21.66 $0.76 $30.66 $4.62
Investing activities
Capital expenditures -$23.18 -$17.02 -$38.71 -$29.3
Investments $5.25
Total cash flows from investing -$23.84 -$16.29 -$20.25 -$29.37
Financing activities
Dividends paid -$4.29 -$3.98 -$3.51 -$3.16
Sale and purchase of stock $1.03 -$0.08 -$0.01
Net borrowings -$20.88 -$83.5 -$107.62 -$50.39
Total cash flows from financing $0.11 -$49.09 -$77.63 -$45.52
Effect of exchange rate
Change in cash and equivalents -$45.38 -$64.61 -$67.22 -$70.27
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$178.49 -$139.82 -$267 -$543.88
Operating activities
Depreciation $187.71 $201.9 $218.98 $252.46
Business acquisitions & disposals $18.2 -$7.2 -$9 -$0.43
Stock-based compensation $4.03 $6 $10.03 $10.75
Total cash flows from operations $14.39 $39.22 -$144.19 -$149.53
Investing activities
Capital expenditures -$108.21 -$68.76 -$27.73 -$8.56
Investments $5.25 $4
Total cash flows from investing -$89.75 -$70.33 -$34.04 -$7.6
Financing activities
Dividends paid -$14.94 -$12.42 -$18.62 -$28.62
Sale and purchase of stock $0.94 -$0.32 $562.78 $31.47
Net borrowings -$262.39 -$49.35 $187.91 -$49.85
Total cash flows from financing -$172.13 -$101.51 $702.56 -$73.76
Effect of exchange rate
Change in cash and equivalents -$247.49 -$132.62 $524.33 -$230.89
Fundamentals
Market cap $49.40M
Enterprise value $3.22B
Shares outstanding 37.42M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -0.14
Book/Share -9.24
Cash/Share 8.32
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -10.66
Net debt/EBITDA N/A
Current ratio 1.11
Quick ratio 1.09