Company logo

AGX - Argan, Inc.

NYSE -> Industrials -> Engineering & Construction
Rockville, United States
Type: Equity

AGX price evolution
AGX
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Current assets
Cash $197.03 $185.57 $204.8
Short term investments $215.37 $211.95 $141.62
Net receivables $95.52 $75.31 $65.28 $65.69
Inventory
Total current assets $547.18 $514.07 $455.13 $425
Long term investments
Property, plant & equipment $18.54 $16.1 $16.22 $16.54
Goodwill & intangible assets $30.25 $30.35 $30.45
Total noncurrent assets $51.05 $49.58 $50.58
Total investments $215.37 $211.95 $141.62
Total assets $598.23 $563.65 $505.71 $475.69
Current liabilities
Accounts payable $39.48 $34.53 $31.53 $36.33
Deferred revenue $181.05 $156.17 $116.46
Short long term debt
Total current liabilities $302.26 $273.89 $215.61 $192.4
Long term debt
Total noncurrent liabilities $5.03 $4.92 $5.07
Total debt
Total liabilities $307.29 $278.82 $220.67 $197.75
Shareholders' equity
Retained earnings $225.51 $217.49 $216.01 $206.58
Other shareholder equity -$3.6 -$4.65 -$3.34 -$2.47
Total shareholder equity $290.94 $284.83 $285.04
(in millions $) 31 Dec 2023 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $197.03 $173.95 $350.47 $366.67
Short term investments $215.37 $151.51 $90.03 $90.06
Net receivables $47.33 $74.91 $26.98 $28.71
Inventory
Total current assets $547.18 $438.7 $507.28 $546.22
Long term investments
Property, plant & equipment $18.54 $16.45 $14.49 $24.12
Goodwill & intangible assets $30.25 $30.64 $31.36 $32.04
Total noncurrent assets $51.05 $50.78 $46.3 $56.41
Total investments $215.37 $151.51 $90.03 $90.06
Total assets $598.23 $489.49 $553.59 $602.63
Current liabilities
Accounts payable $39.48 $56.38 $41.82 $53.3
Deferred revenue $181.05 $96.26 $127.89 $172.04
Short long term debt
Total current liabilities $302.26 $202.5 $223.03 $276.09
Long term debt
Total noncurrent liabilities $5.03 $6.09 $4.96 $4.13
Total debt
Total liabilities $307.29 $208.59 $227.99 $280.22
Shareholders' equity
Retained earnings $225.51 $207.83 $188.69 $166.11
Other shareholder equity -$3.6 -$2.88 -$2.45 -$1.08
Total shareholder equity $290.94 $280.9 $326.39 $320.67
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Revenue
Total revenue $164.55 $163.75 $141.35 $103.67
Cost of revenue
Gross Profit $23.63 $19.23 $23.74 $14.22
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $11.91 $11.38 $10.5 $10.59
Operating income
Income from continuing operations
EBIT
Income tax expense $4.96 $6.13 $4.59 $0.9
Interest expense
Net income
Net income $12.02 $5.46 $12.77 $2.11
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $573.33 $455.04 $509.37 $392.21
Cost of revenue $492.5 $368.68 $409.64 $330.14
Gross Profit $80.83 $86.36 $99.73 $62.07
Operating activities
Research & development
Selling, general & administrative $44.38 $44.69 $47.32 $39.04
Total operating expenses $44.38 $44.69 $55.22 $39.04
Operating income $36.46 $41.67 $44.51 $23.03
Income from continuing operations
EBIT $48.93 $44.39 $49.6 $24.93
Income tax expense $16.57 $11.3 $11.36 $1.07
Interest expense
Net income
Net income $32.36 $33.1 $38.24 $23.85
Income (for common shares) $32.36 $33.1 $38.24 $23.85
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$67.61 -$61.84 $8.46 $28.75
Financing activities
Dividends paid -$14.68 -$10.69 -$6.7 -$3.36
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$26.05 -$18.06 -$12.49 -$6.49
Effect of exchange rate -$0.12 -$0.74 $0.33 $0.99
Change in cash and equivalents $23.09 $11.67 $30.85 $22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $32.36 $33.1 $38.24 $23.85
Operating activities
Depreciation $4.31 $6.27 $7.63 $6.44
Business acquisitions & disposals -$0.6
Stock-based compensation $4.46 $3.96 $3.46 $2.94
Total cash flows from operations $116.86 -$30.06 $28.41 $174.68
Investing activities
Capital expenditures -$7.87 -$3.37 -$6.44 -$1.7
Investments -$59.74 -$59.75 $70
Total cash flows from investing -$67.61 -$63.12 -$7.04 $68.3
Financing activities
Dividends paid -$14.68 -$13.96 -$15.66 -$47.05
Sale and purchase of stock -$11.37 -$68.17 -$18.94 $1.64
Net borrowings
Total cash flows from financing -$26.05 -$82.8 -$34.61 -$45.41
Effect of exchange rate -$0.12 -$0.54 -$2.97 $1.73
Change in cash and equivalents $23.09 -$176.53 -$16.2 $199.31
Fundamentals
Market cap $880.89M
Enterprise value N/A
Shares outstanding 13.24M
Revenue $573.33M
EBITDA N/A
EBIT N/A
Net Income $32.36M
Revenue Q/Q 38.54%
Revenue Y/Y N/A
P/E ratio 27.22
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.54
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.44
ROA 6.04%
ROE N/A
Debt/Equity 1.06
Net debt/EBITDA N/A
Current ratio 1.81
Quick ratio N/A