Company logo

AGRO - Adecoagro S.A.

NYSE -> Consumer Defensive -> Farm Products
Luxembourg City, Luxembourg
Type: Equity

AGRO price evolution
AGRO
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $191.4 $173.63 $68.56
Short term investments
Net receivables $179.06 $148.97 $127.31 $103.28
Inventory $256.05 $568.18 $570.84 $533.68
Total current assets $1055.67 $1203.66 $1037.57 $886.91
Long term investments
Property, plant & equipment $2013.35 $2057.1 $2138.48 $2079.02
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3164.89 $3360.33 $3300.01 $3063.28
Current liabilities
Accounts payable $190.73 $145.77 $155.76 $166.49
Deferred revenue
Short long term debt
Total current liabilities $494.05 $636.56 $614.11 $494.89
Long term debt $1023.41 $1063 $1062.62 $1042.64
Total noncurrent liabilities
Total debt
Total liabilities $1935.77 $2099 $2090.06 $1901.78
Shareholders' equity
Retained earnings $418.79 $528.5 $439.43 $392.41
Other shareholder equity -$410.08 -$445.7 -$421.38 -$455.01
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Current assets
Cash $146.24 $152.72 $336.28
Short term investments $151.16
Net receivables $179.06 $96.04 $87.96 $117.45
Inventory $256.05 $509.84 $415.35 $284.43
Total current assets $1055.67 $1023.02 $761.8 $766.57
Long term investments $1715.67
Property, plant & equipment $2013.35 $1989.49 $1734.89 $1580.59
Goodwill & intangible assets
Total noncurrent assets $1715.67
Total investments
Total assets $3164.89 $3108.86 $2582.4 $2482.24
Current liabilities
Accounts payable $190.73 $196.7 $151.98 $110.66
Deferred revenue
Short long term debt $107.18
Total current liabilities $494.05 $610.85 $357.43 $359.17
Long term debt $1023.41 $1011.53 $907.21 $813.46
Total noncurrent liabilities $1159.35
Total debt
Total liabilities $1935.77 $1982.76 $1570.68 $1518.51
Shareholders' equity
Retained earnings $418.79 $370.84 $115.73 $8.67
Other shareholder equity -$410.08 -$482.11 -$411.72 -$162.39
Total shareholder equity $925.04
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $246.11
Cost of revenue
Gross Profit $51.22
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $49.94
Operating income
Income from continuing operations
EBIT
Income tax expense $16.22
Interest expense -$21.33
Net income
Net income $21.57
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $1300.71 $1325.43 $1111.47 $817.76
Cost of revenue $494.74
Gross Profit $327.53 $249.68 $256.51 $323.03
Operating activities
Research & development
Selling, general & administrative $110.69
Total operating expenses $202.44 $219.85 $185.51 $647.1
Operating income $170.67
Income from continuing operations
EBIT $170.67
Income tax expense $78.67 $26.76 $43.84 $12.32
Interest expense $10.13 -$108.47 -$132.22 -$70.81
Net income
Net income $226.29 $108.14 $130.67 $0.41
Income (for common shares) $0.41
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$111.55 -$11.17 -$41.77 -$39.8
Financing activities
Dividends paid -$35 -$17.5 -$17.5
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$208.74 -$28.35 -$17.85 -$47.82
Effect of exchange rate -$5.48 -$98.52 -$14.11 -$4.44
Change in cash and equivalents $109.13 $119.16 -$34.04 -$144.79
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Net income $0.41
Operating activities
Depreciation $181.87
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $257.13
Investing activities
Capital expenditures -$175.87
Investments
Total cash flows from investing -$111.55 -$299.26 -$175.22 -$121.92
Financing activities
Dividends paid -$35 -$35
Sale and purchase of stock
Net borrowings $14.61
Total cash flows from financing -$208.74 -$23.57 -$303.13 -$53.92
Effect of exchange rate -$5.48 -$16.3 -$6.82 -$35.28
Change in cash and equivalents $109.13 $30.89 -$136.51 $46.01
Fundamentals
Market cap $1.13B
Enterprise value N/A
Shares outstanding 106.01M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.14
Quick ratio 1.62