Company logo

AGR - Avangrid, Inc.

NYSE -> Utilities -> Utilities—Regulated Electric
Orange, United States
Type: Equity

AGR price evolution
AGR
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $91 $75 $58 $72
Short term investments $72 $51 $69 $68
Net receivables $1599 $1422 $1353 $1671
Inventory $495 $476 $451 $434
Total current assets $3404 $3058 $2751 $3140
Long term investments $926 $749 $637 $587
Property, plant & equipment $33052 $32264 $31933 $31448
Goodwill & intangible assets $3403 $3409 $3413 $3397
Total noncurrent assets $40585 $39328 $38855 $38318
Total investments $998 $800 $706 $655
Total assets $43989 $42386 $41606 $41458
Current liabilities
Accounts payable $1924 $1564 $1359 $1578
Deferred revenue $996 $1013 $1129 $1048
Short long term debt $1988 $1028 $2007 $1718
Total current liabilities $5239 $3927 $4655 $4570
Long term debt $10183 $10116 $8513 $8444
Total noncurrent liabilities $18074 $18084 $16508 $16378
Total debt $12171 $11144 $10520 $10162
Total liabilities $23313 $22011 $21163 $20948
Shareholders' equity
Retained earnings $2015 $1789 $1900 $1985
Other shareholder equity -$25 -$5 -$74 -$131
Total shareholder equity $19648 $19439 $19477 $19507
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $91 $69 $1474 $1463
Short term investments $72 $63 $35 $18
Net receivables $1599 $1745 $1280 $1199
Inventory $495 $503 $343 $262
Total current assets $3404 $3210 $3777 $3777
Long term investments $926 $626 $680 $815
Property, plant & equipment $33052 $31296 $29014 $26904
Goodwill & intangible assets $3403 $3400 $3412 $3424
Total noncurrent assets $40585 $37913 $35727 $34046
Total investments $998 $689 $715 $833
Total assets $43989 $41123 $39504 $37823
Current liabilities
Accounts payable $1924 $2046 $1647 $1503
Deferred revenue $996 $1062 $1130 $1204
Short long term debt $1988 $993 $545 $628
Total current liabilities $5239 $4416 $3329 $3069
Long term debt $10183 $8303 $8071 $10632
Total noncurrent liabilities $18074 $16365 $16214 $18928
Total debt $12171 $9377 $8616 $11260
Total liabilities $23313 $21743 $19543 $21997
Shareholders' equity
Retained earnings $2015 $1910 $1714 $1666
Other shareholder equity -$25 -$180 -$273 -$111
Total shareholder equity $19648 $19380 $19076 $15209
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $2282 $1974 $2466
Cost of revenue $1542 $1582 $1921
Gross Profit $740 $392 $545
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $290 $303 $280
Operating income $450 $89 $265
Income from continuing operations
EBIT $513 $158 $322
Income tax expense $8 -$8 -$18
Interest expense $108 $107 $95
Net income
Net income $397 $59 $245
Income (for common shares) $397 $59 $245
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $8309 $7923 $6974 $6320
Cost of revenue $6221 $5986 $5065 $4464
Gross Profit $2088 $1937 $1909 $1856
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1158 $1085 $1014 $987
Operating income $930 $852 $895 $869
Income from continuing operations
EBIT $1186 $1204 $1026 $926
Income tax expense -$9 $20 $21 $29
Interest expense $409 $303 $298 $316
Net income
Net income $786 $881 $707 $581
Income (for common shares) $786 $881 $707 $581
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $397 $59 $85 $245
Operating activities
Depreciation $290 $303 $285 $280
Business acquisitions & disposals -$1 $1
Stock-based compensation
Total cash flows from operations $162 $27 $526 $204
Investing activities
Capital expenditures -$866 -$388 -$730 -$811
Investments -$209 -$79 -$7 -$9
Total cash flows from investing -$1075 -$467 -$738 -$819
Financing activities
Dividends paid -$171 -$170 -$170 -$170
Sale and purchase of stock -$3
Net borrowings $973 $635 $374 $717
Total cash flows from financing $923 $463 $198 $618
Effect of exchange rate
Change in cash and equivalents $10 $23 -$14 $3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $786 $881 $707 $581
Operating activities
Depreciation $1158 $1085 $1014 $987
Business acquisitions & disposals $5 -$3
Stock-based compensation
Total cash flows from operations $919 $1035 $1561 $1288
Investing activities
Capital expenditures -$2795 -$2365 -$2822 -$2726
Investments -$304 -$180 $377 -$129
Total cash flows from investing -$3099 -$2548 -$2440 -$2858
Financing activities
Dividends paid -$681 -$681 -$613 -$545
Sale and purchase of stock -$3 -$1 $3965 -$3
Net borrowings $2699 $653 -$2783 $3094
Total cash flows from financing $2202 $108 $889 $2853
Effect of exchange rate
Change in cash and equivalents $22 -$1405 $10 $1283
Fundamentals
Market cap $14.02B
Enterprise value $26.10B
Shares outstanding 386.77M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 5.75%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.71
Book/Share 50.86
Cash/Share 0.24
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.19
Net debt/EBITDA N/A
Current ratio 0.65
Quick ratio 0.56