Company logo

AGR - Avangrid, Inc.

NYSE -> Utilities -> Utilities—Regulated Electric
Orange, United States
Type: Equity

AGR price evolution
AGR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $136 $152 $91
Short term investments $83 $91 $72
Net receivables $1362 $1380 $1645 $1599
Inventory $531 $504 $490 $495
Total current assets $3666 $3323 $3619 $3404
Long term investments $1176 $1070 $926
Property, plant & equipment $34889 $34261 $33527 $33052
Goodwill & intangible assets $3393 $3399 $3403
Total noncurrent assets $42366 $41443 $40585
Total investments $1259 $1161 $998
Total assets $46733 $45689 $45062 $43989
Current liabilities
Accounts payable $1808 $1774 $1787 $1924
Deferred revenue $961 $979 $996
Short long term debt $3429 $3121 $1988
Total current liabilities $7139 $6444 $6208 $5239
Long term debt $10839 $10513 $10067 $10183
Total noncurrent liabilities $18394 $17965 $18074
Total debt $13942 $13188 $12171
Total liabilities $26978 $24838 $24173 $23313
Shareholders' equity
Retained earnings $2059 $2195 $2196 $2015
Other shareholder equity $31 $28 $21 -$25
Total shareholder equity $19885 $19876 $19648
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $91 $69 $1474 $1463
Short term investments $72 $63 $35 $18
Net receivables $1599 $1745 $1280 $1199
Inventory $495 $503 $343 $262
Total current assets $3404 $3210 $3777 $3777
Long term investments $926 $626 $680 $815
Property, plant & equipment $33052 $31296 $29014 $26904
Goodwill & intangible assets $3403 $3400 $3412 $3424
Total noncurrent assets $40585 $37913 $35727 $34046
Total investments $998 $689 $715 $833
Total assets $43989 $41123 $39504 $37823
Current liabilities
Accounts payable $1924 $2046 $1647 $1503
Deferred revenue $996 $1062 $1130 $1204
Short long term debt $1988 $993 $545 $628
Total current liabilities $5239 $4416 $3329 $3069
Long term debt $10183 $8303 $8071 $10632
Total noncurrent liabilities $18074 $16365 $16214 $18928
Total debt $12171 $9377 $8616 $11260
Total liabilities $23313 $21743 $19543 $21997
Shareholders' equity
Retained earnings $2015 $1910 $1714 $1666
Other shareholder equity -$25 -$180 -$273 -$111
Total shareholder equity $19648 $19380 $19076 $15209
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2083 $1923 $2417 $2282
Cost of revenue $1412 $1712 $1542
Gross Profit $1626 $511 $705 $740
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1372 $310 $298 $290
Operating income $201 $407 $450
Income from continuing operations
EBIT $304 $496 $513
Income tax expense $19 $13 $20 $8
Interest expense -$128 $122 $125 $108
Net income
Net income $205 $169 $351 $397
Income (for common shares) $169 $351 $397
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $8309 $7923 $6974 $6320
Cost of revenue $6221 $5986 $5065 $4464
Gross Profit $2088 $1937 $1909 $1856
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1158 $1085 $1014 $987
Operating income $930 $852 $895 $869
Income from continuing operations
EBIT $1186 $1204 $1026 $926
Income tax expense -$9 $20 $21 $29
Interest expense $409 $303 $298 $316
Net income
Net income $786 $881 $707 $581
Income (for common shares) $786 $881 $707 $581
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $169 $351 $397
Operating activities
Depreciation $310 $298 $290
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $486 $153 $162
Investing activities
Capital expenditures -$1006 -$830 -$866
Investments -$77 -$114 -$209
Total cash flows from investing -$3082 -$1083 -$944 -$1075
Financing activities
Dividends paid -$510 -$170 -$170 -$171
Sale and purchase of stock -$2
Net borrowings $757 $1010 $973
Total cash flows from financing $2199 $581 $852 $923
Effect of exchange rate
Change in cash and equivalents $57 -$16 $61 $10
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $786 $881 $707 $581
Operating activities
Depreciation $1158 $1085 $1014 $987
Business acquisitions & disposals $5 -$3
Stock-based compensation
Total cash flows from operations $919 $1035 $1561 $1288
Investing activities
Capital expenditures -$2795 -$2365 -$2822 -$2726
Investments -$304 -$180 $377 -$129
Total cash flows from investing -$3099 -$2548 -$2440 -$2858
Financing activities
Dividends paid -$681 -$681 -$613 -$545
Sale and purchase of stock -$3 -$1 $3965 -$3
Net borrowings $2699 $653 -$2783 $3094
Total cash flows from financing $2202 $108 $889 $2853
Effect of exchange rate
Change in cash and equivalents $22 -$1405 $10 $1283
Fundamentals
Market cap $13.94B
Enterprise value N/A
Shares outstanding 386.91M
Revenue $8.71B
EBITDA N/A
EBIT N/A
Net Income $1.12B
Revenue Q/Q 5.52%
Revenue Y/Y N/A
P/E ratio 12.42
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.60
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.90
ROA 2.47%
ROE N/A
Debt/Equity 1.19
Net debt/EBITDA N/A
Current ratio 0.51
Quick ratio 0.44