Company logo

AGO - Assured Guaranty Ltd.

NYSE -> Financial Services -> Insurance—Specialty
Hamilton, Bermuda
Type: Equity

AGO price evolution
AGO
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $147 $92 $115 $97
Short term investments
Net receivables $1472 $1450 $1468
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets $6
Total noncurrent assets
Total investments $8986 $9054 $9443
Total assets $12291 $12088 $12168 $12539
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $1698 $1696 $1695 $1694
Total noncurrent liabilities
Total debt $1696 $1695 $1694
Total liabilities $6563 $6493 $6486 $6774
Shareholders' equity
Retained earnings $5957 $5929 $6014 $6070
Other shareholder equity -$32 -$392 -$387 -$359
Total shareholder equity $5539 $5629 $5713
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $97 $107 $120 $162
Short term investments
Net receivables $1468 $1298 $1372 $1372
Inventory
Total current assets
Long term investments
Property, plant & equipment $71 $100 $100 $79
Goodwill & intangible assets $6 $163 $175 $203
Total noncurrent assets
Total investments $9443 $8781 $9868 $10134
Total assets $12539 $16843 $18208 $15334
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $87 $100 $136 $118
Long term debt $1694 $1675 $1673 $1224
Total noncurrent liabilities
Total debt $1694 $1675 $1673 $1224
Total liabilities $6774 $11779 $11708 $8629
Shareholders' equity
Retained earnings $6070 $5577 $5990 $6143
Other shareholder equity -$359 -$38 $300 $498
Total shareholder equity $5713 $5292 $6478 $6643
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $245 $202 $245 $327
Cost of revenue -$2 -$1 $3
Gross Profit $204 $246 $324
Operating activities
Research & development
Selling, general & administrative $48 $58 $52
Total operating expenses $45 $92 $103 $102
Operating income $112 $143 $222
Income from continuing operations
EBIT $114 $163 $222
Income tax expense $44 $13 $31 -$177
Interest expense $17 $23 $23 $23
Net income
Net income $169 $78 $109 $376
Income (for common shares) $78 $109 $376
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1373 $723 $848 $1115
Cost of revenue $162 $16 -$220 $203
Gross Profit $1211 $707 $1068 $912
Operating activities
Research & development
Selling, general & administrative $251 $258 $230 $228
Total operating expenses $481 $439 $423 $441
Operating income $730 $268 $645 $471
Income from continuing operations
EBIT $736 $216 $534 $492
Income tax expense -$93 $11 $58 $45
Interest expense $90 $81 $87 $85
Net income
Net income $739 $124 $389 $362
Income (for common shares) $739 $124 $389 $362
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $78 $109 $376
Operating activities
Depreciation
Business acquisitions & disposals $6 $6 $101
Stock-based compensation
Total cash flows from operations $58 -$74 $203
Investing activities
Capital expenditures
Investments $82 $248 $74
Total cash flows from investing $544 $87 $253 $103
Financing activities
Dividends paid -$52 -$17 -$19 -$16
Sale and purchase of stock -$152 -$129 -$109
Net borrowings -$4 -$148 -$8
Total cash flows from financing -$659 -$173 -$327 -$137
Effect of exchange rate $2 -$1 $2
Change in cash and equivalents -$112 -$28 -$149 $171
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $739 $124 $389 $362
Operating activities
Depreciation
Business acquisitions & disposals $175 $84 $62 $83
Stock-based compensation
Total cash flows from operations $461 -$2479 -$1937 -$853
Investing activities
Capital expenditures
Investments $312 $1563 $46 $723
Total cash flows from investing $286 $1740 $23 $788
Financing activities
Dividends paid -$67 -$64 -$66 -$69
Sale and purchase of stock -$199 -$500 -$496 -$446
Net borrowings -$305 $1134 $2469 $663
Total cash flows from financing -$670 $612 $1960 $183
Effect of exchange rate $2 -$8 -$2 -$3
Change in cash and equivalents $79 -$135 $44 $115
Fundamentals
Market cap $4.88B
Enterprise value N/A
Shares outstanding 51.56M
Revenue $1.02B
EBITDA N/A
EBIT N/A
Net Income $732.00M
Revenue Q/Q -39.21%
Revenue Y/Y -23.84%
P/E ratio 6.66
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.79
P/B ratio N/A
Book/Share N/A
Cash/Share 2.85
EPS $14.20
ROA 5.97%
ROE N/A
Debt/Equity 1.19
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A