Company logo

AGM - Federal Agricultural Mortgage Corporation

NYSE -> Financial Services -> Credit Services
Washington, United States
Type: Equity

AGM price evolution
AGM
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $922.96 $745.11 $888.71
Short term investments
Net receivables $299.18 $46.75 $48.13 $49.83
Inventory
Total current assets $1235.42 $1428.96 $1183.53 $1358.62
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $28711.67 $28557.23 $28119.81
Total assets $30615.22 $30194.31 $29772.19 $29524.38
Current liabilities
Accounts payable $81.7 $319.44 $277.71 $258.5
Deferred revenue
Short long term debt
Total current liabilities $10241.79 $9368.31 $9147.73 $8345.67
Long term debt $18800.52 $19156.35 $18964.29 $19600.44
Total noncurrent liabilities
Total debt $28205.22 $27834.3 $27687.61
Total liabilities $29152.88 $28693.33 $28291.85 $28112.52
Shareholders' equity
Retained earnings $907.64 $880.57 $855.49 $823.72
Other shareholder equity $27.01 -$9.14 -$4.12 -$40.15
Total shareholder equity $1500.98 $1480.34 $1411.86
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $888.71 $861 $908.78 $1033.94
Short term investments
Net receivables $49.83 $276.21 $222.89 $223.54
Inventory
Total current assets $1358.62 $1401.14 $1165.26 $1283
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $28119.81 $25876.56 $23933.8 $23037.68
Total assets $29524.38 $27333.11 $25145.49 $24355.5
Current liabilities
Accounts payable $258.5 $68.86 $163.42 $121.62
Deferred revenue
Short long term debt
Total current liabilities $8345.67 $8220.92 $7117.53 $10868
Long term debt $19600.44 $17616.89 $16710.74 $1359.32
Total noncurrent liabilities
Total debt $27687.61 $25651.06 $23697.53 $23172.7
Total liabilities $28112.52 $26061.15 $23941.08 $23363.02
Shareholders' equity
Retained earnings $823.72 $698.53 $579.27 $509.56
Other shareholder equity -$40.15 $48.36 $3.85 -$13.92
Total shareholder equity $1411.86 $1271.96 $1204.41 $992.48
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $407.73 $83.69 $95.48 $85.58
Cost of revenue
Gross Profit $90.81 $83.69 $95.48 $85.58
Operating activities
Research & development
Selling, general & administrative $24.47 $27.24 $25.16
Total operating expenses $26.62 $24.47 $27.24 $25.16
Operating income $59.22 $68.25 $60.41
Income from continuing operations
EBIT $59.22 $68.25 $60.41
Income tax expense $12.42 $12.11 $14.5 $12.79
Interest expense -$1.93
Net income
Net income $42.31 $47.1 $53.75 $47.62
Income (for common shares) $40.31 $46.95 $40.83
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $350.2 $308.31 $241.03 $198.84
Cost of revenue
Gross Profit $350.2 $308.31 $241.03 $198.84
Operating activities
Research & development
Selling, general & administrative $97.1 $81.81 $73.42 $61.4
Total operating expenses $97.1 $82.63 $73.42 $61.4
Operating income $253.1 $225.68 $167.61 $137.43
Income from continuing operations
EBIT $253.1 $225.68 $167.61 $137.43
Income tax expense $53.1 $47.53 $35.35 $28.79
Interest expense $312.95
Net income
Net income $200 $178.14 $132.26 $108.65
Income (for common shares) $172.84 $150.98 $107.58 $89.18
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $47.1 $53.75 $47.62
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $1.9 $3.36 $2.15
Total cash flows from operations $56.13 $233.34 -$166.85
Investing activities
Capital expenditures -$3.57 -$1.64
Investments -$104.81 -$523.84 -$674.98
Total cash flows from investing -$899.53 -$108.38 -$525.47 -$674.98
Financing activities
Dividends paid -$66.05 -$22.02 -$21.98 -$18.72
Sale and purchase of stock $0.07 $0.06 $0.06
Net borrowings $253.1 $173.31 $967.03
Total cash flows from financing $607.76 $230.1 $148.54 $948.22
Effect of exchange rate
Change in cash and equivalents -$46.65 $177.86 -$143.6 $106.39
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $200 $178.14 $132.26 $108.65
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $7.32 $4.72 $4.6 $3.69
Total cash flows from operations $375.8 $809.27 $436.41 -$94.55
Investing activities
Capital expenditures
Investments -$1955.38 -$3042.96 -$1096.2 -$1736.09
Total cash flows from investing -$1955.38 -$3042.96 -$1096.2 -$1736.09
Financing activities
Dividends paid -$74.82 -$68.17 -$61.31 -$50.65
Sale and purchase of stock $0.23 $0.19 $0.12 -$0.18
Net borrowings $1684.88 $2255.72 $475.8 $2178.42
Total cash flows from financing $1607.29 $2185.91 $534.63 $2260.2
Effect of exchange rate
Change in cash and equivalents $27.7 -$47.78 -$125.16 $429.56
Fundamentals
Market cap $2.30B
Enterprise value N/A
Shares outstanding 10.89M
Revenue $672.47M
EBITDA N/A
EBIT N/A
Net Income $190.78M
Revenue Q/Q 319.11%
Revenue Y/Y 96.83%
P/E ratio 12.04
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.41
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $17.53
ROA 0.64%
ROE N/A
Debt/Equity 19.91
Net debt/EBITDA N/A
Current ratio 0.12
Quick ratio N/A