(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.77 | $0.9 | $1 | $2.87 |
Inventory | $2.37 | $2.7 | $2.8 | $3.01 |
Total current assets | $229.22 | $242.8 | $270.7 | $298.54 |
Long term investments | ||||
Property, plant & equipment | $19.4 | $19 | $17.1 | $17.35 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $257.38 | $265.7 | $291.7 | $320.05 |
Current liabilities | ||||
Accounts payable | $3.6 | $3.3 | $6 | $3.86 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $18.4 | $14.7 | $14.5 | $13.86 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $28.94 | $19.3 | $18.1 | $18.09 |
Shareholders' equity | ||||
Retained earnings | -$459.6 | -$414.6 | -$381.4 | -$345.44 |
Other shareholder equity | -$0.09 | -$1 | -$1.9 | -$2.37 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.77 | $3.13 | $6.41 | $0.8 |
Inventory | $2.37 | $2.95 | $2.06 | $1.2 |
Total current assets | $229.22 | $335.12 | $458.48 | $31 |
Long term investments | ||||
Property, plant & equipment | $19.4 | $17.12 | $15.42 | $1.7 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $257.38 | $356.63 | $479.19 | $243.1 |
Current liabilities | ||||
Accounts payable | $3.6 | $5.18 | $4.39 | $2.1 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $18.4 | $21.83 | $14.3 | $1.3 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $28.94 | $26.71 | $22.81 | $1.7 |
Shareholders' equity | ||||
Retained earnings | -$459.6 | -$310.27 | -$162.96 | -$0.9 |
Other shareholder equity | -$0.09 | -$3.58 | -$0.52 | |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1.49 | $1.14 | ||
Cost of revenue | ||||
Gross Profit | $0.5 | $0.46 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $36.19 | $33.83 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.59 | $0.28 | ||
Net income | ||||
Net income | -$34.97 | -$33.16 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $2.52 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.2 | |||
Interest expense | $1.79 | |||
Net income | ||||
Net income | -$0.93 | |||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $134.48 | $74.38 | $22.04 | -$388.57 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$0.31 | -$0.17 | $0.19 | $512.86 |
Effect of exchange rate | ||||
Change in cash and equivalents | $51.08 | $16.24 | -$4.31 | $42.18 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$388.57 | -$241.34 | ||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $512.86 | $242.75 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | $42.18 |
Market cap | $162.93M |
---|---|
Enterprise value | N/A |
Shares outstanding | 52.39M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 12.46 |
Quick ratio | 12.33 |