Company logo

AER - AerCap Holdings N.V.

NYSE -> Industrials -> Airports & Air Services
Dublin, Ireland
Type: Equity

AER price evolution
AER
(in millions $) 23 Feb 2024 31 Jan 2024 30 Oct 2023 31 Jul 2023
Current assets
Cash $1627.18 $2415.3 $1153.92
Short term investments $4551.38 $4992.32 $4847.06
Net receivables $1230.34 $566.7 $537.97 $1058.8
Inventory $85.67 $85.67 $76.82 $72.58
Total current assets $8149.49 $6548.26 $7622.1 $7295.43
Long term investments $63125.06 $62725.03 $62632.98
Property, plant & equipment $57091.17 $57148.18 $56297.99 $55604.91
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $71274.56 $71274.56 $71593.66 $69928.41
Current liabilities
Accounts payable $444.04 $430 $475.29
Deferred revenue
Short long term debt
Total current liabilities $5583.41 $4767.13 $4564.18 $4816.12
Long term debt $46483.9 $46483.9 $47492.81 $46255.84
Total noncurrent liabilities
Total debt
Total liabilities $54685.73 $54685.73 $55300.01 $53616.54
Shareholders' equity
Retained earnings $10802.6 $10802.6 $9703.26 $8598
Other shareholder equity $8.3 $160.01 $132.62
Total shareholder equity $16588.83 $16293.65 $16311.87
(in millions $) 31 Jan 2024 31 Jan 2023 30 Mar 2022 30 Dec 2020
Current assets
Cash $1597.15 $1728.79 $1248.77
Short term investments $4898.03 $5214.43
Net receivables $566.7 $593.29 $1253.37 $1876.33
Inventory $85.67 $55.87 $48.58
Total current assets $6548.26 $6768.66 $8648.56 $3374.92
Long term investments $61745 $65921.21 $138.06
Property, plant & equipment $57148.18 $55302.76 $57825.06 $63.12
Goodwill & intangible assets
Total noncurrent assets $40382.07
Total investments
Total assets $71274.56 $69726.92 $74569.77 $42048.04
Current liabilities
Accounts payable $444.04 $475.17 $850.22 $222.2
Deferred revenue
Short long term debt $71.2 $167.3
Total current liabilities $4767.13 $4257.15 $5458.9 $2429.84
Long term debt $46483.9 $46532.96 $50204.68 $28631.38
Total noncurrent liabilities $29655.51
Total debt
Total liabilities $54685.73 $53609.41 $57999.03 $33115.55
Shareholders' equity
Retained earnings $10802.6 $7674.92 $8410.26 $7399.7
Other shareholder equity $8.3 $108.23 -$79.33 -$155.09
Total shareholder equity $16117.51 $16570.74 $8864.47
(in millions $) 23 Feb 2024 31 Jan 2024 30 Oct 2023 31 Jul 2023
Revenue
Total revenue $1718.26 $1804.38 $1761.76 $1717.38
Cost of revenue
Gross Profit $1718.26 $1669.18 $1595.77 $1717.38
Operating activities
Research & development
Selling, general & administrative $175.76 $271.78
Total operating expenses $888.53 $753.32 $734.92 $964.58
Operating income $829.73 $752.8
Income from continuing operations
EBIT $861.6 $796.87
Income tax expense $39.04 $39.04 $110.68 $75.75
Interest expense -$486.94 -$457.55
Net income
Net income $1105.84 $1105.84 $1105.25 $492.89
Income (for common shares) $1105.84 $492.89
(in millions $) 31 Jan 2024 2 Mar 2023 30 Mar 2022 30 Dec 2020
Revenue
Total revenue $7090.8 $6530.55 $4412 $4493.63
Cost of revenue $1968.91
Gross Profit $6334.36 $6530.55 $4412 $2524.72
Operating activities
Research & development
Selling, general & administrative $946.28 $390.54 $242.16
Total operating expenses $2944.71 $3612.94 $2374.84 $2211.07
Operating income $2917.61 $2037.17 $2282.56
Income from continuing operations
EBIT $3034.77 $2061.22 $2282.56
Income tax expense $291.06 -$164.1 $162.54 -$17.23
Interest expense -$1804.11 -$1248.22
Net income
Net income $3136.09 -$726.04 $1000.51 -$298.57
Income (for common shares) -$726.04 $1000.51 -$298.57
(in millions $) 23 Feb 2024 31 Jan 2024 30 Oct 2023 31 Jul 2023
Net income $1105.84 $492.89
Operating activities
Depreciation $631.45 $615.6
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1399.6 $1193.19
Investing activities
Capital expenditures -$1580.16 -$1338.71
Investments
Total cash flows from investing -$628.59 -$3182.97 -$2554.38 -$973.21
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $39650.42 $40254.86
Total cash flows from financing -$1554.56 -$2011.72 -$457.16 -$166.46
Effect of exchange rate $1.95 -$0.41
Change in cash and equivalents $1627.18 $68.7 $849.89 $1153.92
(in millions $) 31 Jan 2024 2 Mar 2023 30 Mar 2022 30 Dec 2020
Net income -$726.04 $1000.51 -$298.57
Operating activities
Depreciation $2389.81 $1737.92 $21.2
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $5170.96 $3693.82 $2130.38
Investing activities
Capital expenditures -$3871.57 -$1789.78 -$1183.72
Investments
Total cash flows from investing -$3182.97 -$2160.5 -$23458.94 -$712.29
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $39686.43 $42858.07 -$613.68
Total cash flows from financing -$2011.72 -$3160.82 $20183.8 -$1225.33
Effect of exchange rate $1.95 $2.18
Change in cash and equivalents $68.7 -$131.65 $480.02 $194.94
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $7.00B
EBITDA N/A
EBIT N/A
Net Income $3.81B
Revenue Q/Q 5.15%
Revenue Y/Y 8.95%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 5.36%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.46
Quick ratio 1.44