Company logo

AEM - Agnico Eagle Mines Limited

NYSE -> Basic Materials -> Gold
Toronto, Canada
Type: Equity

AEM price evolution
AEM
(in millions $) 25 Mar 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Current assets
Cash $348.85 $364.86 $441.85
Short term investments $238.46 $234.1 $241.28
Net receivables $184.9 $35.75 $189.53 $173
Inventory $1418.94 $1418.94 $1403.68 $1253.11
Total current assets $2191.15 $2191.15 $2192.17 $2109.25
Long term investments $26493.8 $27033.51 $27202.4
Property, plant & equipment $21221.9 $21221.9 $21426.29 $21223.55
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $28684.95 $28684.95 $29225.68 $29311.65
Current liabilities
Accounts payable $317.89 $750.38 $756.07 $806.69
Deferred revenue
Short long term debt $146.39 $148.76 $47.96
Total current liabilities $1048.03 $1048.03 $1103.06 $1005.96
Long term debt $1858.24 $1858.24 $1959.09 $2067.48
Total noncurrent liabilities
Total debt
Total liabilities $9262.03 $9262.03 $9292.42 $9358.45
Shareholders' equity
Retained earnings $963.17 $1065.97 $1639.1 $1714.05
Other shareholder equity -$7.61 -$7.9
Total shareholder equity $19422.92 $19933.27 $19953.2
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $658.63 $185.79 $402.53
Short term investments $268.73 $5.29 $3.94
Net receivables $35.75 $43.63 $21.22 $83.19
Inventory $1418.94 $1209.08 $878.94 $630.47
Total current assets $2191.15 $2180.06 $1302.39 $1247.19
Long term investments $21314.75 $343.51 $282.36
Property, plant & equipment $21221.9 $18459.4 $7646.28 $7325.42
Goodwill & intangible assets
Total noncurrent assets $8367.57
Total investments
Total assets $28684.95 $23494.81 $10186.78 $9614.75
Current liabilities
Accounts payable $750.38 $672.5 $414.67 $167.13
Deferred revenue
Short long term debt $136.47 $225
Total current liabilities $1048.03 $946.42 $761.81 $515.7
Long term debt $1858.24 $1356.95 $1340.22 $1565.24
Total noncurrent liabilities $3415.84
Total debt
Total liabilities $9262.03 $7253.46 $4205.94 $3931.54
Shareholders' equity
Retained earnings $1065.97 -$33.16 -$165.32 -$366.41
Other shareholder equity -$8.49 $245.39 $260.89
Total shareholder equity $16241.34 $5980.84 $5683.21
(in millions $) 25 Mar 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Revenue
Total revenue $1756.64
Cost of revenue $777.46
Gross Profit $979.18
Operating activities
Research & development
Selling, general & administrative $74
Total operating expenses $1291.72
Operating income $464.92
Income from continuing operations
EBIT $464.83
Income tax expense $56.93
Interest expense
Net income
Net income -$381.01
Income (for common shares) -$381.01
(in millions $) 31 Jan 2024 27 Mar 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $6626.91 $5741.16 $3138.11
Cost of revenue $2643.32 $1400.65
Gross Profit $3693.65 $3097.84 $1737.46
Operating activities
Research & development
Selling, general & administrative $220.86 $116.29
Total operating expenses $1963.4 $4240.41 $2184.7
Operating income $1500.76 $953.41
Income from continuing operations
EBIT $1500.76 $953.41
Income tax expense $417.76 $445.17 $255.96
Interest expense $1482.09 -$86.53
Net income
Net income $1941.31 $670.25 $511.61
Income (for common shares) $670.25 $511.61
(in millions $) 25 Mar 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Net income -$381.01
Operating activities
Depreciation $391.56
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $727.86
Investing activities
Capital expenditures -$425.74
Investments
Total cash flows from investing -$476.17 -$2760.78 -$2284.61 -$1848.95
Financing activities
Dividends paid -$638.64 -$482.68 -$321.42
Sale and purchase of stock
Net borrowings $1417.33
Total cash flows from financing -$273.8 -$163.96 $109.84 $254.08
Effect of exchange rate $3.2 -$2.06 -$2.85
Change in cash and equivalents $348.85 -$319.98 -$303.13 -$226.1
(in millions $) 31 Jan 2024 27 Mar 2023 30 Dec 2021 30 Dec 2020
Net income $670.25 $543.01 $511.61
Operating activities
Depreciation $1094.69 $738.13 $631.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2096.64 $1315.99 $1192.05
Investing activities
Capital expenditures -$1538.24 -$867.68 -$759.34
Investments -$51.88 -$50.41
Total cash flows from investing -$2760.78 -$710.46 -$1234.69 -$808.81
Financing activities
Dividends paid -$638.64 -$275.16 -$190.25
Sale and purchase of stock
Net borrowings $566.06 -$25.02 -$175.87
Total cash flows from financing -$163.96 -$914.85 -$297.24 -$302.82
Effect of exchange rate $3.2 -$0.8 $0.21
Change in cash and equivalents -$319.98 $467.55 -$216.74 $80.63
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 26.86%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.09
Quick ratio 0.74