Company logo

AEG - Aegon N.V.

NYSE -> Financial Services -> Insurance—Diversified
The Hague, Netherlands
Type: Equity

AEG price evolution
AEG
(in millions $) 30 Jul 2023 1 May 2023 31 Jan 2023 30 Oct 2022
Current assets
Cash
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $383263 $400853 $424507
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $373
Long term debt $5395 $6464 $12195
Total noncurrent liabilities
Total debt
Total liabilities $373178 $387577 $409363
Shareholders' equity
Retained earnings $7062 $10986 $13844
Other shareholder equity $1285 $13276 $301
Total shareholder equity
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Current assets
Cash $1827 $6889 $8368 $12252
Short term investments $4790 $4558 $5245
Net receivables $4550 $5087 $4404
Inventory
Total current assets $35937 $44415 $45265
Long term investments $98178 $97753 $86723
Property, plant & equipment $482 $469 $474 $536
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $400853 $468884 $443814 $439769
Current liabilities
Accounts payable $8567 $8184 $9171
Deferred revenue
Short long term debt $824 $950 $4969
Total current liabilities $2827 $25847 $30115 $30693
Long term debt $5524 $11157 $9785 $6681
Total noncurrent liabilities
Total debt
Total liabilities $387577 $442043 $419153 $415336
Shareholders' equity
Retained earnings $10055 $12635 $10326 $10655
Other shareholder equity $13276 $6929 $6961 $6503
Total shareholder equity $26645 $24586 $24413
(in millions $) 30 Jul 2023 1 May 2023 31 Jan 2023 30 Oct 2022
Revenue
Total revenue $666 $1039 $21981 -$2663
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $645 $658 $23047 -$2411
Operating income
Income from continuing operations
EBIT
Income tax expense -$104 $35 -$259 -$113
Interest expense -$60 -$78 -$59 -$73
Net income
Net income $42 -$267 -$2369 -$200
Income (for common shares)
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Revenue
Total revenue -$10489 $49228 $48262 $64400
Cost of revenue $44007 $44494 $59411
Gross Profit $5221 $3768 $4989
Operating activities
Research & development
Selling, general & administrative $3478 $3588 $3686
Total operating expenses -$9106 $47454 $48096 $62997
Operating income $1774 $166 $1403
Income from continuing operations
EBIT $1774 $166 $1403
Income tax expense -$518 $278 -$229 $217
Interest expense -$91 -$335 -$505 -$513
Net income
Net income -$2569 $1651 -$146 $1235
Income (for common shares) $1612 -$184 $1147
(in millions $) 30 Jul 2023 31 Jan 2023 30 Oct 2022 30 Jul 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $130 $616 $538 $525
Financing activities
Dividends paid -$232 -$167 -$167
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1437 -$1872 -$1515 -$1153
Effect of exchange rate -$20 $55 $147 $85
Change in cash and equivalents -$266 $1650 $1119 $1041
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $1651 -$146
Operating activities
Depreciation $51 -$142
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$1796 -$2854
Investing activities
Capital expenditures -$76 -$80
Investments -$2 -$13
Total cash flows from investing -$1996 $616 -$54 -$139
Financing activities
Dividends paid -$494 -$167 -$173 -$118
Sale and purchase of stock
Net borrowings $855 -$541
Total cash flows from financing -$3241 -$1920 $300 -$778
Effect of exchange rate -$38 $55 $67 -$121
Change in cash and equivalents -$4411 $1602 -$1483 -$3891
Fundamentals
Market cap $11.48B
Enterprise value N/A
Shares outstanding 1.98B
Revenue $21.02B
EBITDA N/A
EBIT N/A
Net Income -$2.79B
Revenue Q/Q -102.97%
Revenue Y/Y -396.35%
P/E ratio -4.11
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.55
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.41
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A