Company logo

AEE - Ameren Corporation

NYSE -> Utilities -> Utilities—Regulated Electric
Saint Louis, United States
Type: Equity

AEE price evolution
AEE
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $25 $8 $7 $10
Short term investments
Net receivables $919 $1022 $923 $986
Inventory $733 $760 $711 $630
Total current assets $2181 $2084 $2019 $2062
Long term investments $1150 $1042 $1075 $1019
Property, plant & equipment $33776 $32938 $32351 $31735
Goodwill & intangible assets $411 $411 $411 $411
Total noncurrent assets $38649 $37515 $36928 $36002
Total investments $1150 $1042 $1075 $1019
Total assets $40830 $39599 $38947 $38064
Current liabilities
Accounts payable $1136 $955 $719 $664
Deferred revenue
Short long term debt $1385 $2189 $1679 $1348
Total current liabilities $3345 $4017 $3243 $2757
Long term debt $15121 $13829 $14328 $14181
Total noncurrent liabilities $26007 $24410 $24878 $24571
Total debt $16506 $16018 $16007 $15529
Total liabilities $29352 $28427 $28121 $27328
Shareholders' equity
Retained earnings $4136 $4144 $3817 $3745
Other shareholder equity -$6 -$4 -$3 -$2
Total shareholder equity $11349 $11043 $10697 $10607
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $25 $10 $8 $139
Short term investments $240
Net receivables $919 $654 $820 $749
Inventory $733 $667 $592 $521
Total current assets $2181 $2668 $1968 $1653
Long term investments $1150 $958 $1159 $982
Property, plant & equipment $33776 $31262 $29261 $26807
Goodwill & intangible assets $411 $411 $411 $411
Total noncurrent assets $38649 $35236 $33767 $30377
Total investments $1150 $1198 $1159 $982
Total assets $40830 $37904 $35735 $32030
Current liabilities
Accounts payable $1136 $1159 $1095 $958
Deferred revenue
Short long term debt $1385 $1410 $1050 $498
Total current liabilities $3345 $3366 $2826 $2180
Long term debt $15121 $13685 $12562 $11078
Total noncurrent liabilities $26007 $23901 $23080 $20770
Total debt $16506 $15095 $13612 $11576
Total liabilities $29352 $27396 $25906 $22950
Shareholders' equity
Retained earnings $4136 $3646 $3182 $2757
Other shareholder equity -$6 -$1 $13 -$1
Total shareholder equity $11349 $10508 $9700 $8938
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2060 $1760 $2062
Cost of revenue $1077 $1096 $1391
Gross Profit $983 $664 $671
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $369 $335 $320
Operating income $614 $329 $351
Income from continuing operations
EBIT $714 $409 $428
Income tax expense $69 $38 $37
Interest expense $152 $134 $127
Net income
Net income $493 $237 $264
Income (for common shares) $493 $237 $264
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $7500 $7957 $6394 $5794
Cost of revenue $4555 $5153 $3915 $3419
Gross Profit $2945 $2804 $2479 $2375
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1387 $1289 $1146 $1075
Operating income $1558 $1515 $1333 $1300
Income from continuing operations
EBIT $1901 $1736 $1530 $1445
Income tax expense $183 $176 $157 $155
Interest expense $566 $486 $383 $419
Net income
Net income $1152 $1074 $990 $871
Income (for common shares) $1152 $1074 $990 $871
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $158 $493 $237 $264
Operating activities
Depreciation $369 $360 $353 $350
Business acquisitions & disposals
Stock-based compensation $5 $7 $6 $8
Total cash flows from operations $533 $920 $615 $496
Investing activities
Capital expenditures -$1137 -$762 -$921 -$951
Investments -$6 -$4 -$4 -$12
Total cash flows from investing -$1142 -$767 -$925 -$964
Financing activities
Dividends paid -$166 -$166 -$165 -$165
Sale and purchase of stock $318 $12 $11 $5
Net borrowings $484 $9 $475 $673
Total cash flows from financing $635 -$153 $319 $489
Effect of exchange rate
Change in cash and equivalents $26 $9 $21
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1152 $1074 $990 $871
Operating activities
Depreciation $1432 $1438 $1219 $1085
Business acquisitions & disposals
Stock-based compensation $26 $24 $22 $21
Total cash flows from operations $2564 $2263 $1661 $1727
Investing activities
Capital expenditures -$3771 -$3380 -$3523 -$3299
Investments -$26 -$13 -$13 -$41
Total cash flows from investing -$3798 -$3370 -$3528 -$3329
Financing activities
Dividends paid -$662 -$610 -$565 -$494
Sale and purchase of stock $346 $333 $308 $476
Net borrowings $1641 $1466 $2026 $1771
Total cash flows from financing $1290 $1168 $1721 $1727
Effect of exchange rate
Change in cash and equivalents $56 $61 -$146 $125
Fundamentals
Market cap $19.90B
Enterprise value $36.38B
Shares outstanding 266.30M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.75
Book/Share 42.64
Cash/Share 0.09
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.59
Net debt/EBITDA N/A
Current ratio 0.65
Quick ratio 0.43