Company logo

AEE - Ameren Corporation

NYSE -> Utilities -> Utilities—Regulated Electric
Saint Louis, United States
Type: Equity

AEE price evolution
AEE
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $19 $85 $25
Short term investments
Net receivables $721 $983 $589 $919
Inventory $792 $740 $679 $733
Total current assets $2257 $2217 $2084 $2181
Long term investments $1266 $1232 $1150
Property, plant & equipment $71440 $34873 $68228 $33776
Goodwill & intangible assets $411 $411 $411
Total noncurrent assets $40117 $39222 $38649
Total investments $1266 $1232 $1150
Total assets $43298 $42334 $41306 $40830
Current liabilities
Accounts payable $717 $774 $647 $1136
Deferred revenue
Short long term debt $1490 $2017 $1385
Total current liabilities $3567 $3293 $3505 $3345
Long term debt $16422 $16280 $15167 $15121
Total noncurrent liabilities $27373 $26229 $26007
Total debt $17770 $17184 $16506
Total liabilities $31465 $30666 $29863 $29352
Shareholders' equity
Retained earnings $4576 $4299 $4219 $4136
Other shareholder equity -$10 -$9 -$7 -$6
Total shareholder equity $11539 $11443 $11349
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $25 $10 $8 $139
Short term investments $240
Net receivables $919 $654 $820 $749
Inventory $733 $667 $592 $521
Total current assets $2181 $2668 $1968 $1653
Long term investments $1150 $958 $1159 $982
Property, plant & equipment $33776 $31262 $29261 $26807
Goodwill & intangible assets $411 $411 $411 $411
Total noncurrent assets $38649 $35236 $33767 $30377
Total investments $1150 $1198 $1159 $982
Total assets $40830 $37904 $35735 $32030
Current liabilities
Accounts payable $1136 $1159 $1095 $958
Deferred revenue
Short long term debt $1385 $1410 $1050 $498
Total current liabilities $3345 $3366 $2826 $2180
Long term debt $15121 $13685 $12562 $11078
Total noncurrent liabilities $26007 $23901 $23080 $20770
Total debt $16506 $15095 $13612 $11576
Total liabilities $29352 $27396 $25906 $22950
Shareholders' equity
Retained earnings $4136 $3646 $3182 $2757
Other shareholder equity -$6 -$1 $13 -$1
Total shareholder equity $11349 $10508 $9700 $8938
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $2173 $1693 $1816
Cost of revenue $956 $1084
Gross Profit $2143 $737 $732
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1557 $376 $361
Operating income $361 $371
Income from continuing operations
EBIT $462 $459
Income tax expense $57 $39 $44
Interest expense -$167 $165 $154
Net income
Net income $456 $258 $261
Income (for common shares) $258 $261
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $7500 $7957 $6394 $5794
Cost of revenue $4555 $5153 $3915 $3419
Gross Profit $2945 $2804 $2479 $2375
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1387 $1289 $1146 $1075
Operating income $1558 $1515 $1333 $1300
Income from continuing operations
EBIT $1901 $1736 $1530 $1445
Income tax expense $183 $176 $157 $155
Interest expense $566 $486 $383 $419
Net income
Net income $1152 $1074 $990 $871
Income (for common shares) $1152 $1074 $990 $871
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $258 $261 $158
Operating activities
Depreciation $381 $379 $369
Business acquisitions & disposals
Stock-based compensation $6 $8 $5
Total cash flows from operations $557 $492 $533
Investing activities
Capital expenditures -$1027 -$902 -$1137
Investments -$10 -$4 -$6
Total cash flows from investing -$3106 -$1026 -$906 -$1142
Financing activities
Dividends paid -$535 -$178 -$178 -$166
Sale and purchase of stock $11 $10 $318
Net borrowings $584 $674 $484
Total cash flows from financing $1212 $415 $497 $635
Effect of exchange rate
Change in cash and equivalents $52 -$54 $83 $26
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1152 $1074 $990 $871
Operating activities
Depreciation $1432 $1438 $1219 $1085
Business acquisitions & disposals
Stock-based compensation $26 $24 $22 $21
Total cash flows from operations $2564 $2263 $1661 $1727
Investing activities
Capital expenditures -$3771 -$3380 -$3523 -$3299
Investments -$26 -$13 -$13 -$41
Total cash flows from investing -$3798 -$3370 -$3528 -$3329
Financing activities
Dividends paid -$662 -$610 -$565 -$494
Sale and purchase of stock $346 $333 $308 $476
Net borrowings $1641 $1466 $2026 $1771
Total cash flows from financing $1290 $1168 $1721 $1727
Effect of exchange rate
Change in cash and equivalents $56 $61 -$146 $125
Fundamentals
Market cap $23.83B
Enterprise value N/A
Shares outstanding 266.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 5.49%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.59
Net debt/EBITDA N/A
Current ratio 0.63
Quick ratio 0.41