Company logo

ACM - AECOM

NYSE -> Industrials -> Engineering & Construction
Los Angeles, United States
Type: Equity

ACM price evolution
ACM
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1644.81 $1185.81 $1192.26
Short term investments
Net receivables $4759.27 $2660.42 $2646.72 $2524.5
Inventory
Total current assets $7176.06 $7118.66 $6497.79 $6282.03
Long term investments $140.63 $137.42 $132.46
Property, plant & equipment $786.54 $777.17 $795.23 $827.55
Goodwill & intangible assets $3459.68 $3463.09 $3479.42
Total noncurrent assets $4927.93 $4959.61 $5107.89
Total investments $140.63 $137.42 $132.46
Total assets $12061.67 $12046.6 $11457.39 $11389.92
Current liabilities
Accounts payable $2560.12 $2436.74 $2304.54 $2109.62
Deferred revenue $1261.85 $1267.05 $1282.68
Short long term debt $66.15 $91.47 $91.55
Total current liabilities $6374.08 $6289.64 $6136.11 $6002.49
Long term debt $2450.33 $2948.22 $2609.88 $2633.48
Total noncurrent liabilities $3258.28 $2926.92 $2959.22
Total debt $3014.38 $2701.34 $2725.03
Total liabilities $9877.46 $9547.92 $9063.04 $8961.7
Shareholders' equity
Retained earnings -$1281.65 -$1106.8 -$1160.44 -$1109.62
Other shareholder equity -$882.67 -$914.99 -$909.97 -$889.79
Total shareholder equity $2298.33 $2198.67 $2247.3
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $1260.21 $1172.21 $1229.2
Short term investments
Net receivables $4759.27 $2544.45 $2317.81 $2619.49
Inventory
Total current assets $7176.06 $6169.51 $5822.81 $6173.54
Long term investments $139.24 $354.98 $328.91
Property, plant & equipment $786.54 $829.68 $968.01 $1005.95
Goodwill & intangible assets $3436.7 $3416.31 $3557.37
Total noncurrent assets $5063.89 $5316.51 $5560.41
Total investments $139.24 $354.98 $328.91
Total assets $12061.67 $11233.4 $11139.32 $11733.95
Current liabilities
Accounts payable $2560.12 $2190.76 $2027.31 $2090.48
Deferred revenue $1188.74 $1051.26 $1058.64
Short long term debt $89.45 $48.61 $53.84
Total current liabilities $6374.08 $5850.28 $5404.17 $5521.72
Long term debt $2450.33 $2662.22 $2751.99 $2836.8
Total noncurrent liabilities $2999.4 $3129.76 $3382.66
Total debt $2751.67 $2800.6 $2890.64
Total liabilities $9877.46 $8849.69 $8533.94 $8904.38
Shareholders' equity
Retained earnings -$1281.65 -$1103.98 -$701.65 -$504.13
Other shareholder equity -$882.67 -$926.58 -$979.67 -$900.38
Total shareholder equity $2212.33 $2476.65 $2712.47
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $4151.25 $3943.83 $3899.92
Cost of revenue $3866.21 $3682.66 $3655.95
Gross Profit $285.04 $261.17 $243.97
Operating activities
Research & development
Selling, general & administrative $36.21 $44.69 $35.72
Total operating expenses $65.23 $80.15 $51.9
Operating income $219.81 $181.02 $192.07
Income from continuing operations
EBIT $231.68 $94.11 $162.35
Income tax expense $46.03 $45.38 $26.66
Interest expense $51.37 $47.72 $41.26
Net income
Net income $134.27 $1.01 $94.44
Income (for common shares) $134.27 $1.01 $94.44
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $16105.5 $14378.46 $13148.18 $13340.85
Cost of revenue $13433 $12300.21 $12542.43
Gross Profit $1084.34 $945.47 $847.97 $798.42
Operating activities
Research & development
Selling, general & administrative $153.57 $147.31 $155.07
Total operating expenses $160.11 $341.98 $254.81 $203.91
Operating income $603.49 $593.16 $594.51
Income from continuing operations
EBIT $270.73 $556.94 $500.55
Income tax expense $152.9 $56.05 $136.05 $89.01
Interest expense -$124.74 $159.34 $110.27 $238.35
Net income
Net income $402.27 $55.33 $310.61 $173.19
Income (for common shares) $55.33 $310.61 $173.19
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $134.27 $1.01 $94.44
Operating activities
Depreciation $46.37 $44.19 $43.32
Business acquisitions & disposals -$18.42 -$16.13 -$32.48
Stock-based compensation $14.2 $15.56 $15.05
Total cash flows from operations $291.3 $94.36 $143.06
Investing activities
Capital expenditures -$18.45 -$20.31 -$56.18
Investments $1.31 $1.87
Total cash flows from investing -$210.64 -$63.97 -$35.13 -$86.79
Financing activities
Dividends paid -$115.24 -$29.95 -$30.97 -$24.48
Sale and purchase of stock -$39.27 -$15.79 -$82.46
Net borrowings $315.45 -$15.31 -$14.99
Total cash flows from financing -$295.46 $232.8 -$62.15 -$126.28
Effect of exchange rate $1.32 -$0.99 -$1.27 $1.1
Change in cash and equivalents $322.71 $459.14 -$4.2 -$68.9
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $55.33 $310.61 $173.19
Operating activities
Depreciation $175.72 $170.89 $176.4
Business acquisitions & disposals -$38.9 -$57.21 -$315.15
Stock-based compensation $45.88 $38.47 $44.74
Total cash flows from operations $695.98 $713.64 $704.67
Investing activities
Capital expenditures -$105.26 -$128.07 -$121.44
Investments $5.98 $10.24 $15.51
Total cash flows from investing -$210.64 -$138.18 -$175.03 -$421.09
Financing activities
Dividends paid -$115.24 -$96.19 -$63.29
Sale and purchase of stock -$340.22 -$446.3 -$837.37
Net borrowings -$45.97 -$38.88 -$13.46
Total cash flows from financing -$295.46 -$472.94 -$588.32 -$872.53
Effect of exchange rate $1.32 $0.51 -$8.31 $5.49
Change in cash and equivalents $322.71 $85.38 -$58.02 -$583.46
Fundamentals
Market cap $14.31B
Enterprise value N/A
Shares outstanding 132.55M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.13
Quick ratio N/A