Company logo

ACI - Albertsons Companies, Inc.

NYSE -> Consumer Defensive -> Grocery Stores
Boise, United States
Type: Equity

ACI price evolution
ACI
(in millions $) 1 May 2025 7 Oct 2024 30 Jun 2024 31 Mar 2024
Current assets
Cash $291.1 $188.7
Short term investments
Net receivables $897.6 $809.4 $724.4
Inventory $5042.7 $4720 $4945.2
Total current assets $6646.6 $6207.9 $6287.5
Long term investments
Property, plant & equipment $15574 $15527.5 $15551.9
Goodwill & intangible assets $3616.4 $3635.5
Total noncurrent assets $19869.1 $19933.6
Total investments
Total assets $26528.4 $26077 $26221.1
Current liabilities
Accounts payable $4221.9 $3898.2 $4218.2
Deferred revenue
Short long term debt $757.6 $962.8
Total current liabilities $7422.4 $7066 $7457.7
Long term debt $7779.3 $13385.1 $13276.6
Total noncurrent liabilities $16097.9 $16015.9
Total debt $14142.7 $14239.4
Total liabilities $23508.1 $23163.9 $23473.6
Shareholders' equity
Retained earnings $1073.6 $998.4 $828.2
Other shareholder equity $92.6 $86.7 $88
Total shareholder equity $2913.1 $2747.5
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $188.7 $455.8 $2902 $1717
Short term investments
Net receivables $724.4 $687.6 $560.6 $550.9
Inventory $4945.2 $4782 $4500.8 $4301.3
Total current assets $6287.5 $6270.4 $8366.4 $6988
Long term investments
Property, plant & equipment $15551.9 $15237.8 $15258 $15428.3
Goodwill & intangible assets $3635.5 $3666.4 $3486 $3292.1
Total noncurrent assets $19933.6 $19897.8 $19756.6 $19610
Total investments
Total assets $26221.1 $26168.2 $28123 $26598
Current liabilities
Accounts payable $4218.2 $4173.1 $4236.8 $3487.3
Deferred revenue
Short long term debt $962.8 $1740.5 $1469.4 $817.7
Total current liabilities $7457.7 $8428.8 $8348.5 $6832.2
Long term debt $13276.6 $13220.6 $12556.2 $13649.2
Total noncurrent liabilities $16015.9 $16128.7 $16749.9 $18441.5
Total debt $14239.4 $14961.1 $14025.6 $14466.9
Total liabilities $23473.6 $24557.5 $25098.4 $25273.7
Shareholders' equity
Retained earnings $828.2 -$185 $2564.9 $1263
Other shareholder equity $88 $69.3 $69 $63.5
Total shareholder equity $2747.5 $1610.7 $3024.6 $1324.3
(in millions $) 1 May 2025 7 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $18551.5 $24265.4 $18339.5
Cost of revenue $17526.5 $13195.3
Gross Profit $5121.3 $6738.9 $5144.2
Operating activities
Research & development
Selling, general & administrative $6274 $4717.2
Total operating expenses $4688.7 $6279.3 $4718
Operating income $459.6 $426.2
Income from continuing operations
EBIT $455.6 $423.8
Income tax expense $41 $69.2 $64.3
Interest expense -$103.7 $145.7 $109
Net income
Net income $145.5 $240.7 $250.5
Income (for common shares) $240.7 $250.5
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $79237.7 $77649.7 $71887 $69690.4
Cost of revenue $57192 $55894.1 $51164.6 $49275.9
Gross Profit $22045.7 $21755.6 $20722.4 $20414.5
Operating activities
Research & development
Selling, general & administrative $19932.9 $19596 $18300.5 $18835.8
Total operating expenses $19976.8 $19448.5 $18285.5 $18797
Operating income $2068.9 $2307.1 $2436.9 $1617.5
Income from continuing operations
EBIT $2081.1 $2340.1 $2581.4 $1666.9
Income tax expense $293 $422 $479.9 $278.5
Interest expense $492.1 $404.6 $481.9 $538.2
Net income
Net income $1296 $1513.5 $1619.6 $850.2
Income (for common shares) $1296 $1513.5 $1619.6 $850.2
(in millions $) 7 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $240.7 $250.5 $361.4
Operating activities
Depreciation $759.6 $573.6 $568.4
Business acquisitions & disposals
Stock-based compensation $36.7 $24 $23.3
Total cash flows from operations $960.9 $928.7 $382.9
Investing activities
Capital expenditures -$539.2 -$480 -$444.5
Investments
Total cash flows from investing -$925.3 -$538 -$417.9 -$438.7
Financing activities
Dividends paid -$139 -$69.5 -$69.1 -$69.1
Sale and purchase of stock
Net borrowings -$212.7 -$474 $83.5
Total cash flows from financing -$357.8 -$320.8 -$544.8 $12.5
Effect of exchange rate
Change in cash and equivalents $91 $102.1 -$34 -$43.3
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $1296 $1513.5 $1619.6 $850.2
Operating activities
Depreciation $2444.2 $2459.8 $2305.2 $2118.4
Business acquisitions & disposals -$25.4 -$97.9
Stock-based compensation $104.5 $138.3 $101.2 $59
Total cash flows from operations $2659.5 $2853.9 $3513.4 $3902.5
Investing activities
Capital expenditures -$1813.7 -$1958.7 -$1554.6 -$1468.6
Investments
Total cash flows from investing -$1746.7 -$1977.3 -$1538.9 -$1572
Financing activities
Dividends paid -$276.2 -$4172 -$207.4 -$93.7
Sale and purchase of stock -$1881.2
Net borrowings -$870.1 $927.6 -$411.8 -$504.2
Total cash flows from financing -$1183.4 -$3365.4 -$789.5 -$1041.8
Effect of exchange rate
Change in cash and equivalents -$270.6 -$2488.8 $1185 $1288.7
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 8.54
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A