Company logo

ACA - Arcosa, Inc.

NYSE -> Industrials -> Infrastructure Operations
Dallas, United States
Type: Equity

ACA price evolution
ACA
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $103.7 $176.5 $104.8
Short term investments
Net receivables $396.4 $442.8 $366.2 $357.1
Inventory $360.4 $405.9 $404 $401.8
Total current assets $1559.7 $990.9 $993.7 $912
Long term investments
Property, plant & equipment $1413.2 $1415.3 $1358.1 $1336.3
Goodwill & intangible assets $1336.5 $1249.8 $1261.4
Total noncurrent assets $2817 $2674.4 $2665.9
Total investments
Total assets $4356.9 $3807.9 $3668.1 $3577.9
Current liabilities
Accounts payable $242.9 $263.7 $275.6 $272.5
Deferred revenue $32.2 $39.5 $34.5
Short long term debt $6.6 $6.6 $6.8
Total current liabilities $432.3 $429.4 $434.9 $431.2
Long term debt $1232.8 $699.9 $600.6 $561.9
Total noncurrent liabilities $963.5 $859.4 $814.7
Total debt $706.5 $607.2 $568.7
Total liabilities $1922.8 $1392.9 $1294.3 $1245.9
Shareholders' equity
Retained earnings $759 $744.8 $701.7 $664.9
Other shareholder equity -$16.7 -$16.8 -$16.6 -$16.2
Total shareholder equity $2415 $2373.8 $2332
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $104.8 $160.4 $72.9 $95.8
Short term investments
Net receivables $357.1 $334.2 $310.8 $260.2
Inventory $401.8 $315.8 $324.5 $276.8
Total current assets $912 $856.8 $767.9 $664.9
Long term investments
Property, plant & equipment $1336.3 $1233.5 $1201.9 $913.3
Goodwill & intangible assets $1261.4 $1214.6 $1155.2 $1006.9
Total noncurrent assets $2665.9 $2483.8 $2420.2 $1981.8
Total investments
Total assets $3577.9 $3340.6 $3188.1 $2646.7
Current liabilities
Accounts payable $272.5 $190.7 $184.7 $144.1
Deferred revenue $34.5 $40.5 $18.6 $44.7
Short long term debt $6.8 $14.7 $14.8 $6.3
Total current liabilities $431.2 $367.7 $364 $310.3
Long term debt $561.9 $535.9 $664.7 $248.2
Total noncurrent liabilities $814.7 $788.5 $870.8 $444.2
Total debt $568.7 $550.6 $679.5 $254.5
Total liabilities $1245.9 $1156.2 $1234.8 $754.5
Shareholders' equity
Retained earnings $664.9 $515.5 $279.5 $219.7
Other shareholder equity -$16.2 -$15.7 -$19.3 -$22.1
Total shareholder equity $2332 $2184.4 $1953.3 $1892.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $640.4 $664.7 $598.6 $582.2
Cost of revenue $526.7 $487 $475.2
Gross Profit $136.7 $138 $111.6 $107
Operating activities
Research & development
Selling, general & administrative $79.5 $69.1 $66.6
Total operating expenses $82.4 $70.8 $58.2 $64.2
Operating income $67.2 $53.4 $42.8
Income from continuing operations
EBIT $64.6 $55.6 $43.7
Income tax expense $2.5 $7.6 $8.1 $9.4
Interest expense -$14.7 $11.4 $8.3 $7.2
Net income
Net income $16.6 $45.6 $39.2 $27.1
Income (for common shares) $45.6 $39.2 $27.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2307.9 $2242.8 $2036.4 $1935.6
Cost of revenue $1864.1 $1820 $1670.2 $1553.6
Gross Profit $443.8 $422.8 $366.2 $382
Operating activities
Research & development
Selling, general & administrative $261.1 $262.8 $256 $223.1
Total operating expenses $226.5 $73.8 $258.9 $230.2
Operating income $217.3 $349 $107.3 $151.8
Income from continuing operations
EBIT $224 $347.2 $107 $148.8
Income tax expense $36.7 $70.4 $14 $31.6
Interest expense $28.1 $31 $23.4 $10.6
Net income
Net income $159.2 $245.8 $69.6 $106.6
Income (for common shares) $159.2 $245.8 $69.6 $106.6
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $45.6 $39.2 $27.1
Operating activities
Depreciation $46.6 $42.8 $40.7
Business acquisitions & disposals -$153.3 $6.7 -$102.1
Stock-based compensation $7.4 $6.7 $5.6
Total cash flows from operations $38.3 $80.5 $62.2
Investing activities
Capital expenditures -$44.4 -$50.2 -$52.2
Investments
Total cash flows from investing -$250.6 -$197.7 -$43.5 -$154.3
Financing activities
Dividends paid -$7.3 -$2.5 -$2.4 -$2.5
Sale and purchase of stock -$9.2 -$1.2 -$14.1
Net borrowings $98.3 $38.3 $58.2
Total cash flows from financing $648.8 $86.6 $34.7 $41.6
Effect of exchange rate
Change in cash and equivalents $652 -$72.8 $71.7 -$50.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $159.2 $245.8 $69.6 $106.6
Operating activities
Depreciation $159.5 $154.1 $144.3 $114.5
Business acquisitions & disposals -$118.9 $196.5 -$505.2 -$455.7
Stock-based compensation $23.9 $19.1 $18 $20
Total cash flows from operations $261 $174.3 $166.5 $259.9
Investing activities
Capital expenditures -$166.9 -$105.8 -$65.1 -$72.5
Investments
Total cash flows from investing -$285.8 $90.7 -$570.3 -$528.2
Financing activities
Dividends paid -$9.8 -$9.8 -$9.8 -$9.8
Sale and purchase of stock -$25.2 -$27.5 -$19.5 -$11.8
Net borrowings $14.2 -$140.2 $410.2 $146.5
Total cash flows from financing -$30.8 -$177.5 $380.9 $123.7
Effect of exchange rate
Change in cash and equivalents -$55.6 $87.5 -$22.9 -$144.6
Fundamentals
Market cap $4.50B
Enterprise value N/A
Shares outstanding 48.80M
Revenue $2.49B
EBITDA N/A
EBIT N/A
Net Income $128.50M
Revenue Q/Q 8.23%
Revenue Y/Y 11.68%
P/E ratio 35.05
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.81
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.63
ROA 3.34%
ROE N/A
Debt/Equity 0.53
Net debt/EBITDA N/A
Current ratio 3.61
Quick ratio 2.77