Company logo

AC - Associated Capital Group, Inc.

NYSE -> Financial Services -> Capital Markets
Greenwich, United States
Type: Equity

AC price evolution
AC
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $317.49 $381.25 $381.39 $396.83
Short term investments
Net receivables $35.85 $30.97 $30.33 $12.48
Inventory
Total current assets $442.5 $415.18 $411.44 $414.26
Long term investments
Property, plant & equipment
Goodwill & intangible assets $3.52 $3.52 $3.52 $3.52
Total noncurrent assets
Total investments $555.46 $484.47 $492.67 $500.8
Total assets $943.8 $926.46 $933.51 $942.89
Current liabilities
Accounts payable $4.46 $16.53 $20.92 $24.1
Deferred revenue
Short long term debt
Total current liabilities $30.72 $23.58 $26.86 $29.65
Long term debt
Total noncurrent liabilities
Total debt $5.92 $5.09 $3.93 $3.57
Total liabilities $36.82 $23.59 $26.86 $29.65
Shareholders' equity
Retained earnings $48.23 $34.05 $34.06 $32.88
Other shareholder equity $906.98 $895.67 $906
Total shareholder equity $906.98 $895.74 $899.57 $906
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $317.49 $218.46 $319.05 $39.51
Short term investments
Net receivables $35.85 $15.88 $50.79 $36.77
Inventory
Total current assets $442.5 $234.34 $369.84 $420.73
Long term investments
Property, plant & equipment $16.85 $17.19 $17.5
Goodwill & intangible assets $3.52 $3.52 $3.52 $3.52
Total noncurrent assets
Total investments $555.46 $276.71 $798.2 $1063.98
Total assets $943.8 $927.69 $1203.34 $1174.55
Current liabilities
Accounts payable $4.46 $7.78 $29.07 $27.25
Deferred revenue
Short long term debt
Total current liabilities $30.72 $27.3 $60.25 $60.2
Long term debt
Total noncurrent liabilities $212.95
Total debt $5.92 $2.87 $12.9 $17.57
Total liabilities $36.82 $37.49 $65.53 $66.33
Shareholders' equity
Retained earnings $48.23 $15.13 $68.44 $13.65
Other shareholder equity $906.98 $890.2 $935.35 $2.67
Total shareholder equity $906.98 $890.2 $937.1 $898.94
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $5.64 $2.2 $2.38 $2.46
Cost of revenue -$0.01 $0.54 $2.54
Gross Profit $2.21 $1.84 -$0.08
Operating activities
Research & development
Selling, general & administrative $4.08 $3.79 $3.57
Total operating expenses $10.46 $5.73 $5.31 $5.05
Operating income -$3.52 -$3.47 -$5.13
Income from continuing operations
EBIT $0.28 $5.37 $19.43
Income tax expense $5.55 $0.17 $1.84 $1.58
Interest expense $29.09 $0.13 $0.16 $0.1
Net income
Net income $16.34 -$0.02 $3.37 $17.75
Income (for common shares) -$0.02 $3.37 $17.75
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12.68 $15.23 $20.92 $18.98
Cost of revenue $8.43 $3.1
Gross Profit $15.23 $12.5 $15.88
Operating activities
Research & development
Selling, general & administrative $18.88 $24.46 $19.44
Total operating expenses $29.63 $26.49 $31.57 $28.35
Operating income -$11.26 -$19.08 -$12.47
Income from continuing operations
EBIT -$63.63 $77.22 $28.37
Income tax expense $9.14 -$14.94 $17.7 $9.37
Interest expense $67.83 $0.22 $0.31 $0.18
Net income
Net income $37.45 -$48.91 $59.2 $18.82
Income (for common shares) -$48.91 $59.2 $18.82
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $16.34 -$0.02 $3.37 $17.75
Operating activities
Depreciation $0.09 $0.09 $0.09 $0.09
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$49.74 $15.41 -$4.19 $183.59
Investing activities
Capital expenditures
Investments $3.42 $1.65 $1.25 -$0.57
Total cash flows from investing $3.42 $1.65 $1.25 -$0.57
Financing activities
Dividends paid -$2.16 -$2.19
Sale and purchase of stock -$2.94 -$3.81 -$7.62 -$1.95
Net borrowings
Total cash flows from financing -$6.09 -$3.89 -$9.88 -$5.18
Effect of exchange rate
Change in cash and equivalents -$52.41 $13.18 -$12.82 $177.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $37.45 -$48.91 $59.2 $18.82
Operating activities
Depreciation $0.36 $0.34 $0.38 $0.05
Business acquisitions & disposals -$1.47
Stock-based compensation
Total cash flows from operations $145.07 -$70.55 $238.19 -$279.48
Investing activities
Capital expenditures -$11.08
Investments $5.75 $1.87 $65.28 -$162.99
Total cash flows from investing $5.75 $0.4 $65.28 -$174.07
Financing activities
Dividends paid -$4.35 -$4.4 -$4.42 -$6.72
Sale and purchase of stock -$16.33 -$2.58 -$7.64 -$7.44
Net borrowings
Total cash flows from financing -$25.04 -$37.17 -$14.39 $150.95
Effect of exchange rate
Change in cash and equivalents $125.79 -$107.33 $289.08 -$302.49
Fundamentals
Market cap $700.63M
Enterprise value $389.06M
Shares outstanding 21.54M
Revenue $12.68M
EBITDA N/A
EBIT N/A
Net Income $37.45M
Revenue Q/Q -25.23%
Revenue Y/Y -16.71%
P/E ratio 18.71
EV/Sales 30.68
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 55.24
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 14.74
EPS $1.74
ROA 4.00%
ROE 4.15%
Debt/Equity 0.04
Net debt/EBITDA N/A
Current ratio 14.40
Quick ratio 14.40