(in millions $) | 1 May 2023 | 31 Jan 2023 | 30 Oct 2022 | 30 Jul 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $1300 | $1697 | $1437 | $1428 |
Short term investments | $793 | $945 | ||
Net receivables | $8183 | $7812 | $7650 | $7925 |
Inventory | $6269 | $6028 | $5849 | $5595 |
Total current assets | $20692 | $19570 | $17862 | $17758 |
Long term investments | $1557 | $1617 | ||
Property, plant & equipment | $4758 | $4752 | $4592 | $4668 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $40039 | $39148 | $38433 | $38898 |
Current liabilities | ||||
Accounts payable | $4945 | $4904 | $4769 | $4805 |
Deferred revenue | ||||
Short long term debt | $979 | $749 | ||
Total current liabilities | $17949 | $16529 | $17094 | $16697 |
Long term debt | $5230 | $5143 | $4530 | $5086 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $27812 | $26371 | $26611 | $26627 |
Shareholders' equity | ||||
Retained earnings | $19411 | $20082 | $19127 | $18767 |
Other shareholder equity | -$4455 | -$4556 | -$4693 | -$4374 |
Total shareholder equity | $11822 | $12271 |
(in millions $) | 31 Jan 2023 | 25 Feb 2022 | 30 Dec 2020 | 30 Dec 2019 |
---|---|---|---|---|
Current assets | ||||
Cash | $1697 | $5329 | $3278 | $3508 |
Short term investments | $1689 | $1769 | $2108 | $566 |
Net receivables | $7812 | $6551 | $7805 | $7459 |
Inventory | $6028 | $4880 | $4469 | $4184 |
Total current assets | $19570 | $18695 | $19226 | $26458 |
Long term investments | $19578 | $21565 | $1862 | $105 |
Property, plant & equipment | $4752 | $4045 | $5143 | $4966 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $21862 | $19650 | ||
Total investments | ||||
Total assets | $39148 | $40260 | $41088 | $46108 |
Current liabilities | ||||
Accounts payable | $4904 | $4921 | $4571 | $4353 |
Deferred revenue | ||||
Short long term debt | $2535 | $1384 | $1115 | $1432 |
Total current liabilities | $16529 | $15568 | $15416 | $20266 |
Long term debt | $5143 | $4177 | $4668 | $6618 |
Total noncurrent liabilities | $9673 | $11862 | ||
Total debt | ||||
Total liabilities | $26371 | $24681 | $25089 | $32128 |
Shareholders' equity | ||||
Retained earnings | $20082 | $22477 | $22946 | $19640 |
Other shareholder equity | -$4556 | -$4088 | -$4002 | -$5590 |
Total shareholder equity | $12777 | $15579 | $15685 | $13526 |
(in millions $) | 1 May 2023 | 31 Jan 2023 | 30 Oct 2022 | 30 Jul 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $7859 | $7824 | $7406 | $7251 |
Cost of revenue | ||||
Gross Profit | $2716 | $2669 | $2481 | $2290 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1524 | $1521 | $1762 | $1718 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $119 | $29 | $294 | $193 |
Interest expense | -$15 | $59 | -$39 | -$5 |
Net income | ||||
Net income | $1036 | $1132 | $360 | $379 |
Income (for common shares) |
(in millions $) | 24 Feb 2023 | 31 Jan 2022 | 30 Dec 2020 | 30 Dec 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $29446 | $26134 | $27978 | |
Cost of revenue | $19736 | $18123 | $19018 | |
Gross Profit | $9710 | $8011 | $8960 | |
Operating activities | ||||
Research & development | $1166 | $1113 | $1197 | |
Selling, general & administrative | $5132 | $5144 | $5135 | |
Total operating expenses | $26136 | $24253 | $25328 | |
Operating income | $3310 | $1881 | $2650 | |
Income from continuing operations | ||||
EBIT | $3310 | $1881 | $2650 | |
Income tax expense | $757 | $496 | $772 | |
Interest expense | -$448 | -$93 | ||
Net income | ||||
Net income | $2476 | $5146 | $1439 | |
Income (for common shares) | $2476 | $5146 | $1439 |
(in millions $) | 1 May 2023 | 31 Jan 2023 | 30 Oct 2022 | 30 Jul 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$741 | $981 | -$513 | -$257 |
Financing activities | ||||
Dividends paid | -$1294 | -$1698 | -$1698 | -$1698 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$240 | -$2394 | -$1697 | -$1229 |
Effect of exchange rate | -$5 | -$189 | -$191 | -$76 |
Change in cash and equivalents | -$717 | -$315 | -$1801 | -$1753 |
(in millions $) | 24 Feb 2023 | 25 Feb 2022 | 30 Dec 2020 | 30 Dec 2019 |
---|---|---|---|---|
Net income | $2476 | $4547 | $5146 | $1439 |
Operating activities | ||||
Depreciation | $814 | $893 | $854 | $887 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1287 | $3330 | $1693 | $2325 |
Investing activities | ||||
Capital expenditures | -$762 | -$820 | -$694 | -$762 |
Investments | -$1581 | $81 | ||
Total cash flows from investing | $981 | $2307 | $6760 | -$815 |
Financing activities | ||||
Dividends paid | -$1736 | -$1675 | ||
Sale and purchase of stock | ||||
Net borrowings | $1108 | -$1537 | -$3703 | $414 |
Total cash flows from financing | -$2394 | -$4968 | -$8175 | -$1383 |
Effect of exchange rate | $79 | -$28 | ||
Change in cash and equivalents | -$448 | -$57 | $357 | $99 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | 1.85B |
Revenue | $30.34B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $2.91B |
Revenue Q/Q | 3.86% |
Revenue Y/Y | N/A |
P/E ratio | 0.00 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.70 |
EPS | $1.57 |
---|---|
ROA | 7.43% |
ROE | N/A |
Debt/Equity | 2.06 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.15 |
Quick ratio | 0.80 |