Company logo

NTPC - NTPC Limited

NSE -> Utilities -> Utilities—Independent Power Producers
New Delhi, India
Type: Equity

NTPC price evolution
NTPC
(in millions $) 31 Mar 2024 30 Sep 2023 31 Mar 2023 30 Sep 2022
Current assets
Cash $68473.4 $78381.3 $49485.3 $54663.4
Short term investments $500 $500 $500 $500
Net receivables $336675.8 $327195 $291875.1 $330411.1
Inventory $180191.2 $125754.9 $142403.7 $131465.2
Total current assets $731921.8 $686196.7 $683494.3
Long term investments $158345.6 $150168.1 $138847.9 $134733.3
Property, plant & equipment $3460166.6 $3321581 $3290156.2 $3209976.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4801965.7 $4541387.4 $4460214.5 $4400925
Current liabilities
Accounts payable $113379.5 $131055 $138223.5 $134805
Deferred revenue
Short long term debt $450781.8 $311363.5 $321383.6 $338730.1
Total current liabilities $984043.4 $822503.9 $845349.7 $852456.4
Long term debt $1920528 $1914151.8 $1894876.1 $1893329
Total noncurrent liabilities
Total debt
Total liabilities $3150742.9 $2962901.5 $2950678.3 $2946608.6
Shareholders' equity
Retained earnings $1341221.7
Other shareholder equity $1554256.1 $1481519.2 $1412569.5 $1357349.7
Total shareholder equity $1651222.8 $1578485.9 $1509536.2 $1454316.4
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Current assets
Cash $68473.4 $49485.3 $44580.8 $9500.2
Short term investments $500 $500 $63752.5 $34528.4
Net receivables $336675.8 $291875.1 $276124.5 $218115.3
Inventory $180191.2 $142403.7 $101392.9 $98096
Total current assets $831533 $686196.7 $581946.9 $568172.5
Long term investments $158345.6 $138847.9 $116442.2 $100892.6
Property, plant & equipment $3460166.6 $3290156.2 $3153689.6 $2995784.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4801965.7 $4460214.5 $4165167.3 $3989662.1
Current liabilities
Accounts payable $113379.5 $138223.5 $112773.2 $87262.8
Deferred revenue
Short long term debt $450781.8 $321383.6 $278726.8 $289359.6
Total current liabilities $984043.4 $845349.7 $765922.7 $710728.9
Long term debt $1920528 $1894876.1 $1828338.8 $1812719.1
Total noncurrent liabilities
Total debt
Total liabilities $3150742.9 $2950678.3 $2811429.9 $2732277.4
Shareholders' equity
Retained earnings $1341221.7 $1256770.7 $1210983.8
Other shareholder equity $1554256.1 $1412569.5 $58494.7 -$50565.8
Total shareholder equity $1651222.8 $1509536.2 $1353737.4 $1257384.7
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $428203.8 $449833.5 $430750.9 $442529.2
Cost of revenue $248127.1 $269295.8 $257338.2 $261135.7
Gross Profit $180076.7 $180537.7 $173412.7 $181393.5
Operating activities
Research & development
Selling, general & administrative $16184.8 $15280.4 $15886.9 $18016.9
Total operating expenses $355321.4 $363408.4 $340412.4 $361589.8
Operating income $72882.4 $86425.1 $90338.5 $80939.4
Income from continuing operations
EBIT
Income tax expense $13617.5 $20196.5 $17541.4 $14467.3
Interest expense -$32500.8 -$29205.1 -$29223.7 -$28595.4
Net income
Net income $51552.8 $46146.4 $48732.4 $48606.7
Income (for common shares) $51552.8 $46146.4 $48732.4 $48606.7
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2019 31 Mar 2018
Revenue
Total revenue $1762069.3 $1326692.8 $957420.3 $880833.1
Cost of revenue $1059807.3 $753552.6 $600778.8 $537248.1
Gross Profit $702262 $573140.2
Operating activities
Research & development $1987.7
Selling, general & administrative $65283.4 $63194 $73202.9 $73217.3
Total operating expenses $1432702.9 $1062525.5 $791629.9 $724541.9
Operating income $329366.4 $264167.3 $165790.4 $156291.2
Income from continuing operations
EBIT
Income tax expense $67961.2 $50471 -$32064.1 $25881.4
Interest expense -$111560.6 -$94287.5
Net income
Net income $169125.5 $166759 $168409.2 $99835.8
Income (for common shares) $169125.5 $166759 $126400.2 $105439.5
(in millions $) 31 Mar 2022 30 Sep 2021 31 Mar 2021 30 Sep 2020
Net income $121492.1 -$86272.3 $169989.3 $71721.1
Operating activities
Depreciation $72730 -$59354.8 $124503.1 $59514.7
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $191242.1 -$97800.4 $324440.6 $82283.3
Investing activities
Capital expenditures -$141479.3 $130158.5 -$233123.4 -$76411.8
Investments
Total cash flows from investing -$78815.1 $60777.2 -$210344.5 -$119405.3
Financing activities
Dividends paid -$70530.5 $57245.4 -$57784.2
Sale and purchase of stock -$27638.2
Net borrowings $26263.3 -$127585.8 $108005 $101984.3
Total cash flows from financing -$111996.2 $30771.7 -$110491.1 $39894.7
Effect of exchange rate $0.1
Change in cash and equivalents $430.8 -$6251.5 $3605 $2772.8
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Net income $208118.9 $169125.5 $205209.1 $169989.3
Operating activities
Depreciation $162036.3 $147922.7 $137878.3 $124503.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $407845.9 $400515.5 $417882.3 $324440.6
Investing activities
Capital expenditures -$308159.2 -$248185.2 -$244444.2 -$233123.4
Investments
Total cash flows from investing -$321413.7 -$261072 -$228382.4 -$210344.5
Financing activities
Dividends paid -$74194.3 -$72479.1 -$71069.3 -$57784.2
Sale and purchase of stock -$27638.2
Net borrowings $150056.8 $79156.9 $6682.5 $108005
Total cash flows from financing -$82455.3 -$141544.7 -$191715.6 -$110491.1
Effect of exchange rate
Change in cash and equivalents $3976.9 -$2101.2 -$2215.7 $3605
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.75T
EBITDA N/A
EBIT N/A
Net Income $195.04B
Revenue Q/Q -3.99%
Revenue Y/Y 11.97%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 4.29%
ROE 12.60%
Debt/Equity 1.91
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A