Company logo

M&M - Mahindra & Mahindra Limited

NSE -> Consumer Cyclical -> Auto Manufacturers
Mumbai, India
Type: Equity

M&M price evolution
M&M
(in millions $) 30 Oct 2024 3 Mar 2024 28 Nov 2023 29 Aug 2023
Current assets
Cash
Short term investments
Net receivables $293 $291 $293
Inventory $4361 $6025 $4129
Total current assets $6089 $7070 $5271
Long term investments
Property, plant & equipment $7613 $8597 $8568
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $16246 $18111 $16304
Current liabilities
Accounts payable $4347 $5854 $4184
Deferred revenue
Short long term debt
Total current liabilities $4430 $6014 $4184
Long term debt $2998 $2997 $2997
Total noncurrent liabilities
Total debt
Total liabilities $12109 $13967 $12094
Shareholders' equity
Retained earnings $6261 $6310
Other shareholder equity $4137 -$559 -$526
Total shareholder equity
(in millions $) 3 Mar 2024 28 Feb 2023 1 Mar 2022 2 Mar 2021
Current assets
Cash $1679
Short term investments
Net receivables $293 $300 $297 $276
Inventory $4361 $4267 $4383 $3774
Total current assets $6089 $5853 $6758 $6184
Long term investments
Property, plant & equipment $7613 $8596 $8473 $5940
Goodwill & intangible assets
Total noncurrent assets $11522
Total investments
Total assets $16246 $16866 $17590 $17706
Current liabilities
Accounts payable $4347 $4803 $3280 $4905
Deferred revenue
Short long term debt
Total current liabilities $4430 $4861 $5416 $5357
Long term debt $2998 $2996 $3312 $4407
Total noncurrent liabilities $9796
Total debt
Total liabilities $12109 $12784 $13969 $15153
Shareholders' equity
Retained earnings $6268 $5268 $3928
Other shareholder equity $4137 $4082 -$622 -$788
Total shareholder equity
(in millions $) 30 Oct 2024 3 Mar 2024 28 Nov 2023 29 Aug 2023
Revenue
Total revenue $8375 $5038 $5280
Cost of revenue
Gross Profit $3299 $2136 $2104
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2405 $2040 $1980
Operating income
Income from continuing operations
EBIT
Income tax expense -$32 $3 -$8
Interest expense -$27 -$35 -$36
Net income
Net income -$71 $43 -$22
Income (for common shares)
(in millions $) 3 Mar 2024 28 Feb 2023 1 Mar 2022 2 Mar 2021
Revenue
Total revenue $23866 $25305 $18097
Cost of revenue
Gross Profit $9723 $9999 $5811
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $8375 $8317 $10286
Operating income -$4475
Income from continuing operations
EBIT
Income tax expense $19 $341 -$846
Interest expense -$135 -$162 $284
Net income
Net income $105 $1177 -$3944
Income (for common shares)
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$913 -$716 -$531 -$270
Financing activities
Dividends paid -$181 -$135 -$90 -$45
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$220 $60 -$164 -$94
Effect of exchange rate
Change in cash and equivalents $172 -$498 -$424 -$259
(in millions $) 3 Mar 2024 28 Feb 2023 1 Mar 2022 2 Mar 2021
Net income -$3944
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $649
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$913 -$1169 -$370 -$325
Financing activities
Dividends paid -$181 -$173 -$90 -$117
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$220 -$1296 -$2381 $699
Effect of exchange rate
Change in cash and equivalents $172 -$850 -$39 $1023
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A