Company logo

IOC - Indian Oil Corporation Limited

NSE -> Energy -> Oil & Gas Refining & Marketing
New Delhi, India
Type: Equity

IOC price evolution
IOC
(in millions $) 31 Mar 2024 30 Sep 2023 31 Mar 2023 30 Sep 2022
Current assets
Cash $31587.9 $19435.6 $20966.4 $16770.6
Short term investments $103798.6 $116669.8 $104365.4 $103658.5
Net receivables $143252.1 $131696.9 $166509.4 $179165.5
Inventory $1213758.3 $1222462 $1211075.8 $1402248.9
Total current assets $1584482.7 $1593635.4 $1588654.9 $1891005.2
Long term investments $551620.4 $449968.9 $417539.2 $401854.6
Property, plant & equipment $2494763.8 $2355954 $2240821.3 $2092828.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4823620 $4576233.6 $4417620.9 $4549592.1
Current liabilities
Accounts payable $594541 $559561.5 $547341 $637696.1
Deferred revenue
Short long term debt $795026.7 $552449.6 $791872.3 $891758.2
Total current liabilities $2164039.3 $2031023.8 $2066583.3 $2334356.8
Long term debt $531248.9 $601732.2 $697898.5 $705642.9
Total noncurrent liabilities
Total debt
Total liabilities $2941990.2 $2866215.3 $2985477.5 $3251483.9
Shareholders' equity
Retained earnings $1071519.5
Other shareholder equity $1743914.2 $1572302.7 $1294427.8 $1160392.6
Total shareholder equity $1881629.8 $1710018.3 $1432143.4 $1298108.2
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Current assets
Cash $31587.9 $20966.4 $18201.4 $11293.4
Short term investments $103798.6 $104365.4 $95224.2 $92843.9
Net receivables $143252.1 $166509.4 $191513.4 $199246.8
Inventory $1213758.3 $1211075.8 $1117365.1 $834274.6
Total current assets $1584482.7 $1588654.9 $1468606.9 $1162086.9
Long term investments $551620.4 $417539.2 $469780.4 $354342.1
Property, plant & equipment $2494763.8 $2240821.3 $2012448 $1866515.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4823620 $4417620.9 $4106248.5 $3549159.2
Current liabilities
Accounts payable $594541 $547341 $490459.1 $372479.7
Deferred revenue
Short long term debt $795026.7 $791872.3 $697114.3 $557182
Total current liabilities $2164039.3 $2066583.3 $1921547 $1621748.9
Long term debt $531248.9 $697898.5 $623081.6 $609349
Total noncurrent liabilities
Total debt
Total liabilities $2941990.2 $2985477.5 $2770896.7 $2430778.7
Shareholders' equity
Retained earnings $1071519.5 $1243541.4 $921811.7
Other shareholder equity $1743914.2 $1294427.8 $215841.2 $103991
Total shareholder equity $1881629.8 $1432143.4 $1335351.8 $1118380.5
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $1986497.6 $1999056.5 $1792456.7 $1985507.7
Cost of revenue $1705952.5 $1674817.4 $1404498.4 $1602723.3
Gross Profit $280545.1 $324239.1 $387958.3 $382784.4
Operating activities
Research & development
Selling, general & administrative $29735.7 $27647.1 $29422.2 $29904.4
Total operating expenses $1907717.8 $1880154.3 $1595261 $1783099.8
Operating income $78779.8 $118902.2 $197195.7 $202407.9
Income from continuing operations
EBIT
Income tax expense $19317.2 $27804.3 $46996.8 $47148.1
Interest expense -$21471.1 -$18000.3 -$21350.3 -$17434.8
Net income
Net income $51488.7 $90295.6 $131143 $144369.6
Income (for common shares) $51488.7 $90295.6 $131143 $144369.6
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Revenue
Total revenue $7763518.5 $9556088.6 $7367308.4 $5202368.4
Cost of revenue $6387991.6 $6343480 $4540464.8
Gross Profit $1375526.9 $983198.4 $1023828.4 $661903.6
Operating activities
Research & development $12164.6
Selling, general & administrative $116709.4 $93591.4 $115829.2 $226979.2
Total operating expenses $7166232.9 $9335841.6 $7013367.4 $4904291.2
Operating income $597285.6 $353941 $298077.2
Income from continuing operations
EBIT
Income tax expense $141266.4 $33334.3 $85620.2 $89885.1
Interest expense -$78256.5 -$75413.6
Net income
Net income $417296.9 $97921.2 $251022.3 $216382.1
Income (for common shares) $417296.9 $97921.2 $251022.3 $216382.1
(in millions $) 31 Mar 2022 30 Sep 2021 31 Mar 2021 30 Sep 2020
Net income $179074.8 -$143695.9 $307507.3 $117100.3
Operating activities
Depreciation $64039.6 -$49978.3 $109414.5 $52710.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $8610.8 -$261524.8 $498617.3 $347510.3
Investing activities
Capital expenditures -$111926.3 $119887 -$238331.8 -$98071.6
Investments
Total cash flows from investing -$117305.5 $147978 -$242448.9 -$82214.9
Financing activities
Dividends paid -$82610.3 $57481.8 -$83831.9 -$69.1
Sale and purchase of stock
Net borrowings $220871.4 $38901.2 -$133807.2 -$248566.3
Total cash flows from financing $113082.1 $119647.1 -$262702.1 -$270350.5
Effect of exchange rate
Change in cash and equivalents $4387.4 $6100.3 -$6533.7 -$5055.1
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Net income $417296.9 $97921.2 $342886.2 $307507.3
Operating activities
Depreciation $158661.1 $131810.5 $123475.8 $109414.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $710986.3 $296437.2 $245703.3 $498617.3
Investing activities
Capital expenditures -$371753.5 -$326001.2 -$230371.1 -$238331.8
Investments
Total cash flows from investing -$314637.5 -$280295.6 -$211776.4 -$242448.9
Financing activities
Dividends paid -$109725.8 -$33056.8 -$108960.4 -$83831.9
Sale and purchase of stock
Net borrowings -$206432 $85228.6 $125965.4 -$133807.2
Total cash flows from financing -$393846.4 -$17944 -$29972.9 -$262702.1
Effect of exchange rate
Change in cash and equivalents $2502.4 -$1802.4 $3954 -$6533.7
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $7.76T
EBITDA N/A
EBIT N/A
Net Income $417.30B
Revenue Q/Q -14.35%
Revenue Y/Y -10.74%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 9.09%
ROE 26.40%
Debt/Equity 1.56
Net debt/EBITDA N/A
Current ratio 0.73
Quick ratio 0.17