(in millions $) | 31 Mar 2023 | 30 Sep 2022 | 31 Mar 2022 | 30 Sep 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $34629.1 | $28392.4 | $26294.5 | $47364.4 |
Short term investments | ||||
Net receivables | $3366.2 | $3612.7 | $36304.3 | $32690.3 |
Inventory | ||||
Total current assets | $104140.8 | $86583.2 | ||
Long term investments | $4080722 | $1267097.1 | $1222438.7 | $1176853.7 |
Property, plant & equipment | $20308.8 | $18813.3 | $18837.4 | $17560.5 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10915288.4 | $10137421.8 | $9663492 | $8804016.8 |
Current liabilities | ||||
Accounts payable | $1569579.3 | $1668058.6 | $38107.2 | $33099.4 |
Deferred revenue | ||||
Short long term debt | $58813.3 | $91229.7 | $1607838.3 | $1613452.7 |
Total current liabilities | $1634466.2 | $1764335.7 | ||
Long term debt | $4303238.2 | $3770734 | $3466757 | $3081927.1 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $8762160.7 | $8155250 | $7864960.6 | $7168291.7 |
Shareholders' equity | ||||
Retained earnings | $1794905.4 | $1632108.7 | ||
Other shareholder equity | $2149458.6 | $1978537.1 | ||
Total shareholder equity | $2153127.7 | $1982171.8 | $1798531.4 | $1635725.1 |
(in millions $) | 31 Mar 2023 | 31 Mar 2022 | 31 Mar 2021 | 31 Mar 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $34629.1 | $26294.5 | $26286.8 | $51984.6 |
Short term investments | $11101.9 | |||
Net receivables | $3366.2 | $36304.3 | $31626.3 | $40394 |
Inventory | ||||
Total current assets | $104140.8 | $1257074.6 | $1285511.3 | |
Long term investments | $4080722 | $1222438.7 | $1120175.9 | $1010784.7 |
Property, plant & equipment | $20308.8 | $18837.4 | $17484.5 | $17646.5 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10915288.4 | $9663492 | $8293549 | $7298149.3 |
Current liabilities | ||||
Accounts payable | $1569579.3 | $38107.2 | $30801.8 | $21651.9 |
Deferred revenue | ||||
Short long term debt | $58813.3 | $1607838.3 | $1954366.4 | $1917447.2 |
Total current liabilities | $1634466.2 | $2371883.4 | ||
Long term debt | $4303238.2 | $3466757 | $2525666.7 | $2345214.2 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $8762160.7 | $7864960.6 | $6726422.7 | $6033357.7 |
Shareholders' equity | ||||
Retained earnings | $1794905.4 | $1151471.2 | $985928.2 | |
Other shareholder equity | $2149458.6 | -$44418.1 | -$52100.4 | -$66177.3 |
Total shareholder equity | $2153127.7 | $1798531.4 | $1567126.3 | $1264791.6 |
(in millions $) | 31 Mar 2023 | 31 Dec 2022 | 30 Sep 2022 | 31 Mar 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $337373.7 | $309263.2 | $347041.4 | $350465.8 |
Cost of revenue | $69248.6 | |||
Gross Profit | $337373.7 | $309263.2 | $347041.4 | $281217.2 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $7057.4 | $6578.4 | $7042.8 | $138748.1 |
Total operating expenses | $274114.3 | $259133.3 | $294371.7 | $294514.7 |
Operating income | $63259.4 | $50129.9 | $52669.7 | $55951.1 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $12998.1 | $9826.9 | $11783.4 | $11642.3 |
Interest expense | ||||
Net income | ||||
Net income | $76235.8 | $66752.5 | $65534.8 | $64585.1 |
Income (for common shares) | $76235.8 | $66752.5 | $65534.8 | $64585.1 |
(in millions $) | 31 Mar 2023 | 31 Mar 2022 | 31 Mar 2021 | 31 Mar 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1143588.3 | $1359257.6 | $1390339.9 | $1017257.1 |
Cost of revenue | $272303.5 | $290506.6 | $320775.2 | |
Gross Profit | $1143588.3 | $1086954.1 | $1099833.3 | $696481.9 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $27567.6 | $444644.9 | $327546.4 | $271835.9 |
Total operating expenses | $933940.2 | $1166860.5 | $1217248.1 | $813168.2 |
Operating income | $209648.1 | $192397.1 | $173091.8 | $204088.9 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $44307.9 | $42096.9 | $37497.5 | $33667.8 |
Interest expense | ||||
Net income | ||||
Net income | $261609.1 | $225946.9 | $187400.6 | $214345.7 |
Income (for common shares) | $261609.1 | $225946.9 | $187400.6 | $214345.7 |
(in millions $) | 31 Mar 2022 | 30 Sep 2021 | 31 Mar 2021 | 30 Sep 2020 |
---|---|---|---|---|
Net income | $151771.1 | -$111625.9 | $242373 | $107222.3 |
Operating activities | ||||
Depreciation | $2431.5 | -$1795.8 | $3553.5 | $1756.6 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$335285.2 | $167770.3 | -$272764.3 | -$116809.4 |
Investing activities | ||||
Capital expenditures | -$20906 | $1155.3 | -$1586.8 | -$457.1 |
Investments | ||||
Total cash flows from investing | -$131673.7 | $2386 | -$69583.3 | -$30003.5 |
Financing activities | ||||
Dividends paid | $158 | -$5263.8 | -$36426.8 | -$36424.2 |
Sale and purchase of stock | $9.6 | -$3205.6 | $3214.1 | $127.5 |
Net borrowings | $384581 | $73377.2 | $38849.9 | -$144342.1 |
Total cash flows from financing | $445872.1 | -$127107.7 | $316649.8 | $103421.7 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$21086.8 | $43048.6 | -$25697.8 | -$43391.2 |
(in millions $) | 31 Mar 2023 | 31 Mar 2022 | 31 Mar 2021 | 31 Mar 2020 |
---|---|---|---|---|
Net income | $261609.1 | $282518.2 | $242373 | $261932.5 |
Operating activities | ||||
Depreciation | $5968 | $4189.2 | $3553.5 | $2561.1 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$473284.5 | -$440279.2 | -$272764.3 | -$268010.2 |
Investing activities | ||||
Capital expenditures | -$3150.2 | -$21337.5 | -$1586.8 | -$3561.4 |
Investments | ||||
Total cash flows from investing | -$215235.2 | -$198871 | -$69583.3 | -$98736.5 |
Financing activities | ||||
Dividends paid | -$54427 | -$41532.6 | -$36426.8 | -$30234.9 |
Sale and purchase of stock | $35403.8 | $18.1 | $3214.1 | $21.2 |
Net borrowings | $835263 | $496808.1 | $38849.9 | $124998.9 |
Total cash flows from financing | $693206.3 | $635414.2 | $316649.8 | $386898.2 |
Effect of exchange rate | ||||
Change in cash and equivalents | $4686.6 | -$3736 | -$25697.8 | $20151.5 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $1.34T |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $273.11B |
Revenue Q/Q | 7.79% |
Revenue Y/Y | -1.61% |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | 2.76% |
ROE | 14.43% |
Debt/Equity | 4.07 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.06 |
Quick ratio | N/A |