Company logo

DRREDDY - Dr. Reddy's Laboratories Limited

NSE -> Healthcare -> Drug Manufacturers—Specialty & Generic
Hyderabad, India
Type: Equity

DRREDDY price evolution
DRREDDY
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Current assets
Cash $9096 $6297 $14852 $21976
Short term investments $18479 $28324 $29513 $13224
Net receivables $80052 $76955 $71815 $66007
Inventory $49042 $51810 $50884 $49675
Total current assets $175606 $179708 $181856 $166829
Long term investments $6107 $5214 $7986 $6491
Property, plant & equipment $63817 $63826 $62169 $62971
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $290974 $295975 $292827 $282499
Current liabilities
Accounts payable $22778 $25052 $15971 $24492
Deferred revenue
Short long term debt $3800 $3800
Total current liabilities $80031 $90791 $94015 $83654
Long term debt $3800 $3800
Total noncurrent liabilities
Total debt
Total liabilities $84749 $95586 $102300 $92483
Shareholders' equity
Retained earnings $194492 $188343 $176467 $175896
Other shareholder equity $2998 $3437 $5549 $5643
Total shareholder equity $206225 $200389 $190527 $190016
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Current assets
Cash $14852 $14829 $2053 $2228
Short term investments $29513 $19744 $23687 $22529
Net receivables $71815 $54456 $57309 $45632
Inventory $50884 $45412 $35066 $33579
Total current assets $181856 $148249 $130370 $114501
Long term investments $7986 $8333 $3091 $3342
Property, plant & equipment $62169 $57111 $52332 $54088
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $292827 $265491 $232241 $225427
Current liabilities
Accounts payable $15971 $12696 $10745 $10296
Deferred revenue
Short long term debt $3783 $4199
Total current liabilities $94015 $83391 $72814 $59700
Long term debt $3800 $3800 $21448
Total noncurrent liabilities
Total debt
Total liabilities $102300 $92429 $77253 $85230
Shareholders' equity
Retained earnings $176467 $157349 $144247 $128646
Other shareholder equity $5549 $7961 $2421 $3045
Total shareholder equity $190527 $173062 $154988 $140197
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Revenue
Total revenue $63057 $52154 $54368 $53197
Cost of revenue $25810 $26148 $25625 $24585
Gross Profit $37247 $26006 $28743 $28612
Operating activities
Research & development $4869 $4325 $4326 $4159
Selling, general & administrative $16560 $15493 $16016 $15411
Total operating expenses $46816 $45601 $45609 $43940
Operating income $16241 $6553 $8759 $9257
Income from continuing operations
EBIT $16241 $6553 $8759 $9257
Income tax expense $4983 $2779 $1608 $2644
Interest expense -$309 -$347 -$316 -$215
Net income
Net income $11128 $11876 $875 $7065
Income (for common shares) $11128 $11876 $875 $7065
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Revenue
Total revenue $214391 $189722 $174600 $153851
Cost of revenue $100551 $86645 $80591 $70421
Gross Profit $113840 $103077 $94009 $83430
Operating activities
Research & development $17482 $16541 $15410 $15607
Selling, general & administrative $62081 $54590 $50129 $48680
Total operating expenses $178472 $156752 $145287 $134176
Operating income $35919 $32970 $29313 $19675
Income from continuing operations
EBIT $35919 $32970 $29313 $19675
Income tax expense $8730 $9175 -$1466 $3648
Interest expense -$958 -$970 -$983 -$889
Net income
Net income $23568 $17238 $19498 $18795
Income (for common shares) $23568 $17238 $19498 $18795
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Net income $11128 $11876 $875 $7065
Operating activities
Depreciation $3126 $3050 $2958 $2976
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $9281 $6655 $9119 $17331
Investing activities
Capital expenditures -$2511 -$3305 -$3741 -$4138
Investments $8882 $3505 -$18015 $1415
Total cash flows from investing $5733 -$4923 -$21988 -$2761
Financing activities
Dividends paid -$4979
Sale and purchase of stock
Net borrowings -$7071 -$10290 $5402 -$2197
Total cash flows from financing -$12346 -$10800 $5097 -$2568
Effect of exchange rate $128 $513 $648 -$6
Change in cash and equivalents $2796 -$8555 -$7124 $11996
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Net income $23568 $17238 $19498 $18795
Operating activities
Depreciation $11824 $12796 $12472 $12190
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $28108 $35703 $29841 $28704
Investing activities
Capital expenditures -$14660 -$9741 -$4846 -$6955
Investments -$11201 $4110 -$214 -$2282
Total cash flows from investing -$26387 -$22660 -$4923 -$7727
Financing activities
Dividends paid -$4146 -$4147 -$3314 -$3320
Sale and purchase of stock
Net borrowings $2735 $6094 -$19165 -$15182
Total cash flows from financing -$2422 -$298 -$25159 -$21326
Effect of exchange rate $733 $113 -$25 $35
Change in cash and equivalents $32 $12858 -$266 -$314
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $222.78B
EBITDA $52.92B
EBIT $40.81B
Net Income $30.94B
Revenue Q/Q 9.41%
Revenue Y/Y 9.52%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 10.65%
ROE 15.72%
Debt/Equity 0.54
Net debt/EBITDA 1.43
Current ratio 2.19
Quick ratio 1.58