Company logo

BPCL - Bharat Petroleum Corporation Limited

NSE -> Energy -> Oil & Gas Refining & Marketing
Mumbai, India
Type: Equity

BPCL price evolution
BPCL
(in millions $) 30 Sep 2023 31 Mar 2023 30 Sep 2022 31 Mar 2022
Current assets
Cash $171454.2 $25743.8 $18265.8 $22366.9
Short term investments $61790.6 $42771.4 $42653.8 $50019.3
Net receivables $58914.9 $68664.2 $50055.6 $107383.6
Inventory $441134.7 $380691.9 $445595.4 $421787.4
Total current assets $784142.6 $560129.3 $661578.6 $619993.6
Long term investments $219864.1 $225011.4 $222388.9 $198806.4
Property, plant & equipment $906295.2 $901098.5 $882425.7 $864871.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $2110034.5 $1881087.7 $1967705.5 $1875286.3
Current liabilities
Accounts payable $283688.4 $240242.6 $251662.8 $303477.2
Deferred revenue
Short long term debt $152270 $197415 $285696.9 $201345.4
Total current liabilities $886785.2 $748417.1 $893416.1 $830684.7
Long term debt $411082.1 $496345.3 $524681.6 $443996.6
Total noncurrent liabilities
Total debt
Total liabilities $1400209.8 $1345864.1 $1500036.7 $1356230.1
Shareholders' equity
Retained earnings $434723.2 $497761.7
Other shareholder equity $688530.2 $513929.1 $446374.3 $16100.2
Total shareholder equity $709824.7 $535223.6 $467668.8 $519056.2
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2020
Current assets
Cash $25743.8 $22366.9 $74176.4 $7996.3
Short term investments $42771.4 $50019.3 $69511.6 $55367.9
Net receivables $68664.2 $107383.6 $93924.6 $75817.9
Inventory $380691.9 $421787.4 $267060.2 $222426
Total current assets $560129.3 $619993.6 $519824.9 $432517.5
Long term investments $225011.4 $198806.4 $199735.1 $218528.4
Property, plant & equipment $901098.5 $864871.5 $712342.6 $697096.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1881087.7 $1875286.3 $1609920.3 $1508635.6
Current liabilities
Accounts payable $240242.6 $303477.2 $162626.7 $131072.1
Deferred revenue
Short long term debt $197415 $201345.4 $111766.1 $216224.7
Total current liabilities $748417.1 $830684.7 $569303.8 $602215.1
Long term debt $496345.3 $443996.6 $433552.5 $438530.7
Total noncurrent liabilities
Total debt
Total liabilities $1345864.1 $1356230.1 $1074369.5 $1143312.3
Shareholders' equity
Retained earnings $434723.2 $497761.7 $462421.2 $331247.4
Other shareholder equity $513929.1 $16100.2 -$1312.7 $11909.2
Total shareholder equity $535223.6 $519056.2 $535550.8 $365323.3
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1154991.4 $1030443.7 $1129847.9 $1181153.9
Cost of revenue $1019134.3 $837511.3 $908885 $1002290.3
Gross Profit $135857.1 $192932.4 $220962.9 $178863.6
Operating activities
Research & development
Selling, general & administrative $10718.9 $7626.4 $8876.6 $8435.9
Total operating expenses $1111304.2 $917091.3 $988136.2 $1086353.9
Operating income $43687.2 $113352.4 $141711.7 $94800
Income from continuing operations
EBIT
Income tax expense $11855.2 $28121.9 $34582.1 $19840.3
Interest expense -$7001.8 -$9732.1 -$8690.9 -$9696.8
Net income
Net income $31814.2 $82435.5 $106443 $68704.7
Income (for common shares) $31814.2 $82435.5 $106443 $68704.7
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2020
Revenue
Total revenue $4731871.8 $4325696.2 $3042662.8 $3297971.6
Cost of revenue $4332122.9 $3891798.1 $2712337.1 $3082907.4
Gross Profit $399748.9 $433898.1 $330325.7 $215064.2
Operating activities
Research & development
Selling, general & administrative $27750.1 $34080 $88401.5 $81240.2
Total operating expenses $4686678.9 $4177315.19 $2819848.4 $3248167.9
Operating income $45192.9 $148381.01 $222814.4 $49803.7
Income from continuing operations
EBIT
Income tax expense $6900.8 $43552.3 $51121.9 -$142.1
Interest expense -$37453.8
Net income
Net income $21310.5 $116815 $161649.8 $30553.6
Income (for common shares) $21310.5 $116815 $161649.8 $30553.6
(in millions $) 31 Mar 2022 30 Sep 2021 31 Mar 2021 30 Sep 2020
Net income $85290.5 -$149243.4 $224320.2 $70874.3
Operating activities
Depreciation $29349.8 -$18348.4 $43342.1 $21377.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $47970.4 -$80152.2 $235538.1 $184190.5
Investing activities
Capital expenditures -$43450.6 $58003.5 -$92059.2 -$34028.4
Investments
Total cash flows from investing -$37830.6 -$17818 -$25727.1 -$43099.6
Financing activities
Dividends paid -$140341.1 $44756 -$49242.7
Sale and purchase of stock $55195.3
Net borrowings $41757.3 $66023.8 -$126541.4 -$122337.3
Total cash flows from financing -$107549.3 $70641.5 -$139809 -$131454.8
Effect of exchange rate
Change in cash and equivalents -$97409.5 -$27328.7 $70002 $9636.1
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2020
Net income $21310.5 $160367.3 $224320.2 $36515.7
Operating activities
Depreciation $63688.2 $54343.5 $43342.1 $40800.9
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $124656 $203356.3 $235538.1 $78810.1
Investing activities
Capital expenditures -$85486.2 -$77506.3 -$92059.2 -$121969.6
Investments
Total cash flows from investing -$78064.1 -$81375.7 -$25727.1 -$111351.1
Financing activities
Dividends paid -$12815.7 -$144827.8 -$49242.7 -$53266.2
Sale and purchase of stock $55195.3
Net borrowings $1114.8 -$18760.3 -$126541.4 $118036.7
Total cash flows from financing -$44020.1 -$176716.8 -$139809 $35832.1
Effect of exchange rate
Change in cash and equivalents $2571.8 -$54736.2 $70002 $3291.1
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $4.50T
EBITDA N/A
EBIT N/A
Net Income $289.40B
Revenue Q/Q -3.08%
Revenue Y/Y -5.99%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 14.78%
ROE 51.87%
Debt/Equity 2.51
Net debt/EBITDA N/A
Current ratio 0.88
Quick ratio 0.39