Company logo

BHARTIARTL - Bharti Airtel Limited

NSE -> Communication Services -> Telecom Services
New Delhi, India
Type: Equity

BHARTIARTL price evolution
BHARTIARTL
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Current assets
Cash $118893 $134943 $141579
Short term investments $15110 $8614 $4440
Net receivables $47751 $40562 $49846
Inventory $3750
Total current assets $532391 $520279 $537108
Long term investments $281395 $284877 $253029
Property, plant & equipment $1450932 $1270397 $1259219
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4243886 $3636560 $3621940
Current liabilities
Accounts payable $333554 $292741 $308141
Deferred revenue
Short long term debt $261202 $193795 $235054
Total current liabilities $1167187 $1140260 $1085941
Long term debt $1395045 $1135350 $1097039
Total noncurrent liabilities
Total debt
Total liabilities $3238291 $2717210 $2734304
Shareholders' equity
Retained earnings $21713
Other shareholder equity $637593
Total shareholder equity $728530 $665543 $665543 $658630
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Current assets
Cash $134943 $134661 $135507 $62121
Short term investments $8614 $233229 $1441 $2942
Net receivables $40562 $36377 $201240 $166283
Inventory $3750 $2660 $1569 $884
Total current assets $520279 $547529 $766432 $328642
Long term investments $284877 $258125 $117102 $110891
Property, plant & equipment $1270397 $1189828 $1176594 $903661
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3636560 $3460278 $3607790 $2751560
Current liabilities
Accounts payable $292741 $278721 $250199 $263138
Deferred revenue
Short long term debt $270867 $271163 $98364 $71732
Total current liabilities $1140260 $1116359 $1314876 $930134
Long term debt $1058278 $1026736 $910792 $824901
Total noncurrent liabilities
Total debt
Total liabilities $2717210 $2648012 $2586495 $1902080
Shareholders' equity
Retained earnings $21713 -$21134 $135586 $477782
Other shareholder equity $35680 $54731 $101053 $93551
Total shareholder equity $665543 $589527 $771448 $714222
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Revenue
Total revenue $347287 $329968 $315189 $300637
Cost of revenue $132210 $128067 $124694 $120852
Gross Profit $215077 $201901 $190495 $179785
Operating activities
Research & development
Selling, general & administrative $17823 $15669 $15327 $14425
Total operating expenses $258798 $250566 $240426 $237110
Operating income $88489 $79402 $74763 $63527
Income from continuing operations
EBIT $88489 $79402 $74763 $63527
Income tax expense $12864 $11233 $13218 $9908
Interest expense -$41421 -$45109 -$40593 -$40952
Net income
Net income $21452 $16069 $20078 $8296
Income (for common shares) $21452 $16069 $20078 $8296
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Revenue
Total revenue $1170812 $1006541 $878638 $811090
Cost of revenue $472785 $455570 $415713 $425891
Gross Profit $698027 $550971 $462925 $385199
Operating activities
Research & development
Selling, general & administrative $53035 $38009 $34325 $41568
Total operating expenses $921037 $846485 $786181 $763639
Operating income $249775 $160056 $92457 $47451
Income from continuing operations
EBIT $249775 $160056 $92457 $47451
Income tax expense $41779 $89325 -$121823 -$34193
Interest expense -$158019 -$147450 -$79438 -$90566
Net income
Net income $42549 -$150835 -$321832 $4095
Income (for common shares) $42549 -$150835 -$321832 $4095
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Net income $21452 $16069 $20078 $8296
Operating activities
Depreciation $89468 $85826 $85472
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $128900 $143859 $157457
Investing activities
Capital expenditures -$53588 -$50476 -$67700
Investments $13610 -$35984 $59146
Total cash flows from investing -$127699 -$120217 -$136881
Financing activities
Dividends paid -$23146 -$1373 -$6284
Sale and purchase of stock
Net borrowings -$20179 $11358 -$7743
Total cash flows from financing -$5451 -$43839 -$3814
Effect of exchange rate $1034 $2912 $507
Change in cash and equivalents -$3216 -$17288 $17269
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Net income $42549 -$150835 -$321832 $4095
Operating activities
Depreciation $330907 $297092 $273753 $210950
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $550166 $482050 $181287 $200702
Investing activities
Capital expenditures -$250616 -$246706 -$191902 -$260971
Investments -$4999 $38143 -$87047 $6007
Total cash flows from investing -$418696 -$268884 -$304919 -$285009
Financing activities
Dividends paid -$14438 -$26906 -$18263 -$46617
Sale and purchase of stock
Net borrowings -$95206 -$182386 -$85467 $102494
Total cash flows from financing -$152032 -$249103 $191444 $94638
Effect of exchange rate $3919 -$3972 $8934 $2153
Change in cash and equivalents -$16643 -$39909 $76746 $12484
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.29T
EBITDA N/A
EBIT $306.18B
Net Income $65.89B
Revenue Q/Q 22.13%
Revenue Y/Y 20.00%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE 9.70%
Debt/Equity 4.08
Net debt/EBITDA N/A
Current ratio 0.46
Quick ratio N/A