Company logo

BAJAJ-AUTO - Bajaj Auto Limited

NSE -> Consumer Cyclical -> Auto Manufacturers
Pune, India
Type: Equity

BAJAJ-AUTO price evolution
BAJAJ-AUTO
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Current assets
Cash $11160.2 $9580.6
Short term investments $43392.9 $49691.3
Net receivables $25087.3 $15205.5
Inventory $13266.2 $12305.1
Total current assets $108398.1 $103656.1
Long term investments $184463.9 $216649.9
Property, plant & equipment $19144.2 $18368.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $325156.7 $351112.1
Current liabilities
Accounts payable $47870.2 $36321.5
Deferred revenue
Short long term debt
Total current liabilities $60021.6 $46885
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $64791.8 $52515.5
Shareholders' equity
Retained earnings $283971.2
Other shareholder equity $257528.3 $295702.8
Total shareholder equity $260364.8 $298596.5 $298596.5 $270211.7
(in millions $) 29 Sep 2022 30 Mar 2022 30 Mar 2021 30 Mar 2020
Current assets
Cash $11160.2 $9580.6 $5166.1 $2854
Short term investments $49691.3 $74686.6 $26056.8
Net receivables $68480.2 $15205.5 $37291.6 $22857.1
Inventory $13266.2 $12305.1 $14938.9 $10635
Total current assets $108398.1 $103656.1 $141876.6 $66160.2
Long term investments $184463.9 $216649.9 $166585.4 $171338.5
Property, plant & equipment $19144.2 $18368.1 $15839.3 $16485.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $325156.7 $351112.1 $336017.1 $265100.2
Current liabilities
Accounts payable $47870.2 $36321.5 $45741.1 $31998.2
Deferred revenue
Short long term debt
Total current liabilities $60021.6 $46885 $56435.4 $42533.3
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $64791.8 $52515.5 $63282.7 $48479.3
Shareholders' equity
Retained earnings $283971.2 $262454.5 $214370.1
Other shareholder equity $257528.3 $295702.8 $7707.5 -$376.8
Total shareholder equity $260364.8 $298596.5 $272734.3 $216620.8
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Revenue
Total revenue $105365.6 $83245.4 $82637 $92944.1
Cost of revenue $74824.7 $57726.1 $57334.1 $67400.6
Gross Profit $30540.9 $25519.3 $25302.9 $25543.5
Operating activities
Research & development
Selling, general & administrative $3598.1 $3836 $3068.2 $3408
Total operating expenses $85205.5 $67860.7 $66839.9 $77204.2
Operating income $20160.1 $15384.7 $15797.1 $15739.9
Income from continuing operations
EBIT $20160.1 $15384.7 $15797.1 $15739.9
Income tax expense $4837.8 $3708 $4280 $3586.8
Interest expense -$109.2 -$43.4 -$28.8 -$17.9
Net income
Net income $17194.4 $11633.3 $15261.6 $14296.8
Income (for common shares) $17194.4 $11633.3 $15261.6 $14296.8
(in millions $) 29 Sep 2022 30 Mar 2022 30 Mar 2021 30 Mar 2020
Revenue
Total revenue $377222 $343539.5 $289574.8 $313408.4
Cost of revenue $265101.6 $243165.1 $197142 $211715.9
Gross Profit $112120.4 $100374.4 $92432.8 $101692.5
Operating activities
Research & development
Selling, general & administrative $14868.2 $13627.9 $15967.9 $20109.8
Total operating expenses $306132.4 $281645.5 $229820.7 $250030.2
Operating income $71089.6 $61894 $59754.1 $63378.2
Income from continuing operations
EBIT $71089.6 $61894 $59754.1 $63378.2
Income tax expense $17091.6 $14858.1 $13844.1 $14802.2
Interest expense -$305.2 -$86.6 -$66.6 -$31.6
Net income
Net income $57655.4 $61658.7 $48570.2 $52119.1
Income (for common shares) $57655.4 $61658.7 $48570.2 $52119.1
(in millions $) 29 Sep 2022 29 Jun 2022 30 Mar 2022 30 Dec 2021
Net income $17194.4 $11633.3 $15261.6 $14296.8
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing
Effect of exchange rate
Change in cash and equivalents
(in millions $) 29 Sep 2022 30 Mar 2022 30 Mar 2021 30 Mar 2020
Net income $57655.4 $61658.7 $48570.2 $52119.1
Operating activities
Depreciation $2700.8 $2697.6 $2593.7 $2464.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $48370.8 $41972.1 $31198.8 $38504.4
Investing activities
Capital expenditures -$6391.2 -$5507.5 -$2440.6 -$2828.1
Investments $91739.6 $2333.6 -$26752.4 $18144.3
Total cash flows from investing $90943 -$434.9 -$28683.6 $15560.9
Financing activities
Dividends paid -$80923.4 -$40489.8 -$87.3 -$51951
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$136921.6 -$40937 -$195.2 -$62465.1
Effect of exchange rate -$330.6 $3570.6 -$7.9 $2097.4
Change in cash and equivalents $2061.6 $4170.8 $2312.1 -$6302.4
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $364.19B
EBITDA N/A
EBIT $67.08B
Net Income $58.39B
Revenue Q/Q 16.04%
Revenue Y/Y 4.37%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE 20.71%
Debt/Equity 0.25
Net debt/EBITDA N/A
Current ratio 1.81
Quick ratio 1.58