Company logo

ADANIGREEN - Adani Green Energy Limited

NSE -> Utilities -> Utilities—Renewable
Ahmedabad, India
Type: Equity

ADANIGREEN price evolution
ADANIGREEN
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Current assets
Cash $5670 $31330
Short term investments $4150 $5360
Net receivables $21710 $13810
Inventory $2910 $370
Total current assets $61880 $72930
Long term investments $740 $2860
Property, plant & equipment $482680 $382630
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $591670 $512340
Current liabilities
Accounts payable $1450 $3370
Deferred revenue
Short long term debt $12870 $62800
Total current liabilities $119320 $103660
Long term debt $427170 $366600
Total noncurrent liabilities
Total debt
Total liabilities $565530 $487620
Shareholders' equity
Retained earnings -$3130
Other shareholder equity $13630 $9080
Total shareholder equity $26140 $26140 $24720 $24720
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Current assets
Cash $5670 $10190 $6370 $2540.8
Short term investments $4150 $6890 $340 $668.18
Net receivables $21710 $13060 $11340 $11060.82
Inventory $2910 $290 $1960 $4914.78
Total current assets $61880 $39890 $25830 $20735.54
Long term investments $740 $16220 $2800 $367.2
Property, plant & equipment $482680 $208000 $137570 $111270.48
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $591670 $287210 $184250 $146579.95
Current liabilities
Accounts payable $1450 $1290 $1750 $1612.45
Deferred revenue
Short long term debt $12870 $4350 $7670 $4521.61
Total current liabilities $119320 $59280 $30160 $26990.03
Long term debt $427170 $197460 $126100 $99481.15
Total noncurrent liabilities
Total debt
Total liabilities $565530 $265950 $161150 $127257.48
Shareholders' equity
Retained earnings -$3130 -$7120 -$8300 -$7016.81
Other shareholder equity $13630 $6360 $16220 $10710.12
Total shareholder equity $26140 $22000 $23560 $19333.45
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Revenue
Total revenue $16350 $14710 $14000 $12950
Cost of revenue $2630 $4720 $4070 $4530
Gross Profit $13720 $9990 $9930 $8420
Operating activities
Research & development
Selling, general & administrative $90 $160 $90 $70
Total operating expenses $6600 $6980 $7560 $6750
Operating income $9750 $7730 $6440 $6200
Income from continuing operations
EBIT $9750 $7730 $6440 $6200
Income tax expense $590 $210 -$70 $80
Interest expense -$5620 -$5630 -$5740 -$5480
Net income
Net income $2140 $1210 $490 $1000
Income (for common shares) $2140 $110 $490 $1000
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Revenue
Total revenue $51430 $31240 $25500 $20770.4
Cost of revenue $14480 $6240 $5640 $1929.52
Gross Profit $36950 $25000 $19860 $18840.88
Operating activities
Research & development
Selling, general & administrative $410 $380 $1150 $761.75
Total operating expenses $24670 $13750 $11600 $14089.3
Operating income $26760 $17490 $13900 $6681.1
Income from continuing operations
EBIT $26760 $17490 $13900 $6681.1
Income tax expense $640 $110 $110 -$1131.63
Interest expense -$21780 -$15850 -$12840 -$10616.52
Net income
Net income $4890 $2100 -$230 -$4739.12
Income (for common shares) $3790 $2100 -$1150 -$5579.38
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Net income $2140 $1210 $490 $1000
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing
Effect of exchange rate
Change in cash and equivalents
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Net income $4890 $2100 -$230 -$4739.12
Operating activities
Depreciation $8460 $4860 $3940 $10611.43
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $30600 $16010 $19650 $16245.55
Investing activities
Capital expenditures -$147920 -$61430 -$33990 -$28693.15
Investments $1720 -$11010 -$6920 -$94.13
Total cash flows from investing -$192810 -$91370 -$37430 -$26662.83
Financing activities
Dividends paid -$820 -$820 -$1030 -$1030
Sale and purchase of stock
Net borrowings $191850 $87920 $33730 $23026.42
Total cash flows from financing $159860 $70830 $21610 $10452.06
Effect of exchange rate
Change in cash and equivalents $3830 -$4530 $3830 $34.78
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $58.01B
EBITDA N/A
EBIT $30.12B
Net Income $4.84B
Revenue Q/Q 67.35%
Revenue Y/Y 74.54%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE 19.03%
Debt/Equity 21.63
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A