(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $186 | $186 | $180 | $160 |
Inventory | ||||
Total current assets | $3149 | $3612 | $3631 | $3646 |
Long term investments | ||||
Property, plant & equipment | $401 | $427 | $417 | $404 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $6652 | $6656 | $6618 | $6614 |
Current liabilities | ||||
Accounts payable | $28 | $28 | $21 | $21 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $971 | $941 | $333 | $287 |
Long term debt | $1000 | $1057 | $1663 | $1661 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2126 | $2127 | $2132 | $2094 |
Shareholders' equity | ||||
Retained earnings | -$1770 | -$1697 | -$1669 | -$1634 |
Other shareholder equity | -$5.02 | -$21.02 | -$19.02 | -$3.02 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $2611.5 | $1778.93 | ||
Short term investments | $513.92 | $2218.11 | ||
Net receivables | $186 | $143 | $232.84 | $69.94 |
Inventory | $3912.66 | $491.29 | ||
Total current assets | $3149 | $3603 | $7679.98 | $4964.88 |
Long term investments | $75.1 | |||
Property, plant & equipment | $401 | $397 | $344.49 | $196.15 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $2521.68 | |||
Total investments | ||||
Total assets | $6652 | $6563 | $10695.45 | $7486.56 |
Current liabilities | ||||
Accounts payable | $28 | $20 | $17.23 | $18.97 |
Deferred revenue | $48.99 | |||
Short long term debt | ||||
Total current liabilities | $971 | $270 | $3882.45 | $908.64 |
Long term debt | $1000 | $1660 | $1319.22 | $1613.52 |
Total noncurrent liabilities | $1836.1 | |||
Total debt | $2519.76 | |||
Total liabilities | $2126 | $2081 | $5354.14 | $2744.74 |
Shareholders' equity | ||||
Retained earnings | -$1770 | -$1612 | -$1667.03 | -$1139.26 |
Other shareholder equity | -$5.02 | -$15.02 | $7.23 | $0.16 |
Total shareholder equity | $5341.31 | $4741.82 |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $474 | $496 | $506 | $469 |
Cost of revenue | ||||
Gross Profit | $359 | $386 | $402 | $377 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $452 | $437 | $466 | $416 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $3 | -$1 | ||
Interest expense | -$9 | -$9 | -$9 | -$9 |
Net income | ||||
Net income | -$73 | -$28 | -$35 | -$22 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1945 | $1958 | $3339.82 | |
Cost of revenue | $1756.39 | |||
Gross Profit | $1524 | $1600 | $1583.42 | |
Operating activities | ||||
Research & development | $518.07 | |||
Selling, general & administrative | $1024.44 | |||
Total operating expenses | $1771 | $1660 | $3298.91 | |
Operating income | $40.91 | |||
Income from continuing operations | ||||
EBIT | $40.91 | |||
Income tax expense | $4 | $3 | -$7.52 | |
Interest expense | -$36 | -$35 | -$155.23 | |
Net income | ||||
Net income | -$158 | -$101 | -$162.12 | |
Income (for common shares) | -$162.12 |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $25 | $339 | $84 | -$97 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$352 | -$226 | -$177 | -$68 |
Effect of exchange rate | ||||
Change in cash and equivalents | $27 | $381 | $100 | -$72 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | -$527.78 | -$162.12 | ||
Operating activities | ||||
Depreciation | $115.58 | $109.57 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$3176.69 | $424.2 | ||
Investing activities | ||||
Capital expenditures | -$73.31 | -$84.94 | ||
Investments | $1690 | -$929.97 | ||
Total cash flows from investing | $25 | -$1533 | $1088.28 | -$1038.49 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | $2778.28 | $306.77 | ||
Total cash flows from financing | -$352 | -$4341 | $3147.63 | $1162.32 |
Effect of exchange rate | ||||
Change in cash and equivalents | $27 | -$1370 | $1059.21 | $548.03 |
Market cap | $9.76B |
---|---|
Enterprise value | N/A |
Shares outstanding | 233.35M |
Revenue | $1.95B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$158.00M |
Revenue Q/Q | 8.97% |
Revenue Y/Y | N/A |
P/E ratio | -61.75 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 5.02 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.68 |
---|---|
ROA | -2.38% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 3.24 |
Quick ratio | N/A |