Company logo

YNDX - Yandex N.V.

NASDAQ -> Communication Services -> Internet Content & Information
Schiphol, Netherlands
Type: Equity

YNDX price evolution
YNDX
(in millions $) 31 Jan 2022 30 Oct 2021 30 Jul 2021 30 Mar 2021
Current assets
Cash $1119.1 $1214.1 $92878
Short term investments $19283.65 $125821 $138181
Net receivables $63246 $478.2 $417.5 $29960
Inventory $9587 $96.7 $93.5 $6409
Total current assets $199975 $2928.3 $3912.5 $291665
Long term investments $290780.51 $1248 $10136
Property, plant & equipment $134570 $1220.3 $1036.1 $92080
Goodwill & intangible assets
Total noncurrent assets $4116.6 $3790.1 $3457.7
Total investments
Total assets $515496 $7044.9 $7702.6 $553425
Current liabilities
Accounts payable $1198 $909.9 $64726
Deferred revenue $106.9 $95.1 $85
Short long term debt
Total current liabilities $111106 $1482.2 $1186.5 $83865
Long term debt $101185 $94405.13 $82593 $85863
Total noncurrent liabilities $1809.8 $1704.1 $1580.5
Total debt $1401.14
Total liabilities $257320 $3292 $2890.6 $201655
Shareholders' equity
Retained earnings $131488 $1868 $1925.2 $143393
Other shareholder equity $16193 $431.6 $491.4 $18392
Total shareholder equity $250673.34 $329017 $329907
(in millions $) 31 Jan 2022 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $1792.2 $715.5 $990.3
Short term investments $105787 $31891
Net receivables $63246 $375.4 $241.7 $209.7
Inventory $9587 $65.1 $808 $265
Total current assets $199975 $3930.9 $1525.5 $1330.3
Long term investments $1135 $28073 $36484
Property, plant & equipment $134570 $836.2 $606.9 $572
Goodwill & intangible assets
Total noncurrent assets $3078.6 $2166.7 $2148.8
Total investments
Total assets $515496 $7009.5 $3692.2 $3479.1
Current liabilities
Accounts payable $590.6 $443.6 $243.1
Deferred revenue $89.9 $44.9 $40.2
Short long term debt $327.95
Total current liabilities $111106 $835.4 $590.2 $341.7
Long term debt $101185 $83277
Total noncurrent liabilities $1489.3 $372.9 $218.4
Total debt $1463.29 $370.55 $275.35
Total liabilities $257320 $2324.7 $963.1 $560.1
Shareholders' equity
Retained earnings $131488 $1989.7 $1549.6 $1621.5
Other shareholder equity $16193 $515.2 $318.2 $445
Total shareholder equity $325998 $194928 $178870
(in millions $) 31 Jan 2022 30 Oct 2021 30 Jul 2021 30 Mar 2021
Revenue
Total revenue $1254.9 $1124.8 $73136
Cost of revenue $41774 $34042
Gross Profit $627.2 $547.6 $39094
Operating activities
Research & development $11234 $11009
Selling, general & administrative $27476 $23885
Total operating expenses $706 $613 $74193
Operating income -$78.1 -$65.2 -$1057
Income from continuing operations
EBIT -$4723 -$1057
Income tax expense $15.4 $6.7 $3920
Interest expense $12.9 $11.9 -$793
Net income
Net income -$46.5 -$53.6 -$4013
Income (for common shares) -$3879 -$4013
(in millions $) 31 Jan 2022 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue $218344 $175391 $127657
Cost of revenue $85734 $55788 $35893
Gross Profit $132610 $119603 $91764
Operating activities
Research & development $36339 $29209 $22579
Selling, general & administrative $62335 $50155 $35724
Total operating expenses $202095 $149929 $106333
Operating income $16249 $25462 $21324
Income from continuing operations
EBIT $16249 $25462 $21324
Income tax expense $13055 $11656 $8201
Interest expense -$2373 -$74 -$945
Net income
Net income $25512 $12826 $45984
Income (for common shares) $25512 $12826 $45984
(in millions $) 31 Jan 2022 30 Oct 2021 30 Jul 2021 30 Mar 2021
Net income -$162.1 -$108.9 -$4013
Operating activities
Depreciation $8272 $7656
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $81 $51 $8561
Investing activities
Capital expenditures -$13685 -$3559
Investments $14497 -$38539
Total cash flows from investing $21994 $175.1 -$670.3 -$49389
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$525 -$74
Total cash flows from financing -$84845 -$944.7 -$8.1 -$214
Effect of exchange rate $511 -$11.8 $12 $1521
Change in cash and equivalents -$53047 -$700.4 -$615.4 -$39521
(in millions $) 31 Jan 2022 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income $25512 $12826 $45984
Operating activities
Depreciation $25429 $22538 $16306
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $32604 $44379 $28212
Investing activities
Capital expenditures -$24551 -$20543 -$28323
Investments -$61623 -$28468 $36756
Total cash flows from investing $21994 -$119947 -$49136 $25959
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $82069 -$240 -$21284
Total cash flows from financing -$84845 $139676 -$2394 -$32804
Effect of exchange rate $511 $23660 -$5282 $4288
Change in cash and equivalents -$53047 $75993 -$12433 $25655
Fundamentals
Market cap $6.79B
Enterprise value N/A
Shares outstanding 358.70M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.80
Quick ratio 1.71