(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $1763 | $1866 | $1913 | $1934 |
Inventory | $661 | $728 | $782 | $863 |
Total current assets | $3177 | $3354 | $3390 | $3640 |
Long term investments | ||||
Property, plant & equipment | $531 | $708 | $728 | $762 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10023 | $10444 | $10569 | $11046 |
Current liabilities | ||||
Accounts payable | $1044 | $1031 | $1041 | $1301 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $2794 | $3006 | $2949 | $2879 |
Long term debt | $2710 | $2739 | $2225 | $2726 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $7271 | $7441 | $6971 | $7373 |
Shareholders' equity | ||||
Retained earnings | $4977 | $5070 | $5057 | $5162 |
Other shareholder equity | -$3676 | -$3500 | -$3432 | -$3454 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $2625 | |||
Short term investments | ||||
Net receivables | $1763 | $2011 | $1965 | $2064 |
Inventory | $661 | $797 | $696 | $843 |
Total current assets | $3177 | $4107 | $4701 | $5783 |
Long term investments | ||||
Property, plant & equipment | $531 | $555 | $875 | $407 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $8958 | |||
Total investments | ||||
Total assets | $10023 | $11543 | $13223 | $14741 |
Current liabilities | ||||
Accounts payable | $1044 | $1331 | $1069 | $983 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $2794 | $3330 | $2829 | $2478 |
Long term debt | $2710 | $2866 | $3601 | $4050 |
Total noncurrent liabilities | $6453 | |||
Total debt | ||||
Total liabilities | $7271 | $7986 | $8573 | $8931 |
Shareholders' equity | ||||
Retained earnings | $4977 | $5136 | $5631 | $6281 |
Other shareholder equity | -$3676 | -$3537 | -$2986 | -$3114 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1751 | $1747 | ||
Cost of revenue | ||||
Gross Profit | $556 | $557 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $501 | $553 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $3 | $1 | ||
Interest expense | -$18 | -$20 | ||
Net income | ||||
Net income | -$383 | -$4 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $7022 | $9066 | $9662 | |
Cost of revenue | ||||
Gross Profit | $2626 | $3650 | $3869 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $2180 | $2470 | $2844 | |
Operating income | $446 | $1180 | $1025 | |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $64 | $179 | $247 | |
Interest expense | ||||
Net income | ||||
Net income | $192 | $1353 | $361 | |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$95 | -$62 | -$75 | -$85 |
Financing activities | ||||
Dividends paid | -$131 | -$88 | -$46 | -$206 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$755 | -$587 | -$149 | -$1310 |
Effect of exchange rate | -$31 | -$14 | $10 | -$16 |
Change in cash and equivalents | -$908 | -$696 | -$148 | -$782 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Net income | $192 | $1361 | $374 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $548 | $1333 | $1140 | |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$85 | -$246 | $2148 | -$29 |
Financing activities | ||||
Dividends paid | -$206 | -$230 | -$243 | -$269 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1310 | -$416 | -$1834 | -$1301 |
Effect of exchange rate | -$16 | $10 | -$30 | |
Change in cash and equivalents | -$782 | -$104 | $1647 | -$220 |
Market cap | $2.02B |
---|---|
Enterprise value | N/A |
Shares outstanding | 123.14M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | -0.40% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.14 |
Quick ratio | 0.90 |