Company logo

WYNN - Wynn Resorts, Limited

NASDAQ -> Consumer Cyclical -> Resorts & Casinos
Las Vegas, United States
Type: Equity

WYNN price evolution
WYNN
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $1895.06 $2470.04 $1218.33 $2969.41
Short term investments $500 $848.73 $845.19
Net receivables $388.86 $317.64 $297.19 $341.71
Inventory $75.48 $72.15 $73.69 $75.55
Total current assets $4190.67 $3372.51 $3770.91 $4241.62
Long term investments
Property, plant & equipment $8321.27 $8305.02 $8429.57 $8521.38
Goodwill & intangible assets $310.69 $317.94 $329.71
Total noncurrent assets $9917.28 $9699.82 $9754.6
Total investments $500 $848.73 $845.19
Total assets $14111.4 $13289.8 $13470.74 $13996.22
Current liabilities
Accounts payable $212.99 $200.65 $176.42 $208.26
Deferred revenue
Short long term debt $1291.3 $1291.49 $709.59
Total current liabilities $2743.3 $2601.03 $2633.12 $2200.45
Long term debt $10547.51 $11356.32 $9920.13 $12660.49
Total noncurrent liabilities $11590.73 $11784 $12896.7
Total debt $12647.61 $12846.65 $13370.09
Total liabilities $14392.8 $14191.76 $13607.69 $15097.16
Shareholders' equity
Retained earnings -$1926.52 -$1866.83 -$1950.76 -$2066.95
Other shareholder equity -$4.41 $2.21 $4.83 $3.41
Total shareholder equity -$109.82 -$136.95 -$251.38
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2969.41 $1699.58 $2531.07 $3486.38
Short term investments $845.19
Net receivables $341.71 $216.03 $199.46 $200.16
Inventory $75.55 $70.09 $69.97 $66.28
Total current assets $4241.62 $4029.59 $2875.92 $3813.15
Long term investments
Property, plant & equipment $8521.38 $8749.22 $9136.67 $9595.24
Goodwill & intangible assets $329.71 $245.25 $307.58 $278.19
Total noncurrent assets $9754.6 $9385.51 $9654.91 $10056.4
Total investments $845.19
Total assets $13996.22 $13415.1 $12530.83 $13869.55
Current liabilities
Accounts payable $208.26 $197.47 $170.54 $148.48
Deferred revenue
Short long term debt $709.59 $547.54 $50 $596.41
Total current liabilities $2200.45 $1811.42 $1287.88 $1880.89
Long term debt $12660.49 $11598.72 $11999.73 $12592.49
Total noncurrent liabilities $12896.7 $13244.04 $12079.16 $12725.98
Total debt $13370.09 $13732.02 $12049.73 $13188.89
Total liabilities $15097.16 $14165.94 $13367.04 $14606.86
Shareholders' equity
Retained earnings -$2066.95 -$2711.81 -$2288.08 -$1532.42
Other shareholder equity $3.41 -$0.4 $6 $3.6
Total shareholder equity -$251.38 -$750.84 -$214.42 -$352
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1693.32 $1732.93 $1862.91 $1840.46
Cost of revenue $979.34 $1034.35
Gross Profit $716.11 $753.59 $828.56 $817.34
Operating activities
Research & development
Selling, general & administrative $264.73 $271.62
Total operating expenses $582.87 $483.93 $465.62 $459.62
Operating income $269.66 $362.94
Income from continuing operations
EBIT $294.47 $346.63
Income tax expense $17.13 $7.93 $20.01 -$499.41
Interest expense -$142.72 $174.6 $182.4 -$91.67
Net income
Net income -$32.05 $111.94 $144.22 $729.16
Income (for common shares) $111.94 $144.22
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6531.9 $3756.82 $3763.66 $2095.86
Cost of revenue $2390.22 $2558.58 $1743.22
Gross Profit $2823.33 $1366.6 $1205.08 $352.64
Operating activities
Research & development
Selling, general & administrative $830.45 $796.59 $720.85
Total operating expenses $1888.67 $1467.28 $1599.62 $1584.69
Operating income -$100.68 -$394.54 -$1232.05
Income from continuing operations
EBIT $236.36 -$149.75 -$946.1
Income tax expense -$496.83 $9.33 $0.47 $564.67
Interest expense -$530.63 $650.88 $605.56 $556.47
Net income
Net income $729.99 -$423.86 -$755.79 -$2067.24
Income (for common shares) -$423.86 -$755.79 -$2067.24
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $111.94 $144.22 $729.16
Operating activities
Depreciation $176.41 $174.93 $176.53
Business acquisitions & disposals -$359.04 -$69.93
Stock-based compensation $16.17 $14.37 $15.38
Total cash flows from operations $352.76 $315.09 $441.33
Investing activities
Capital expenditures -$96.23 -$97.72 -$114.83
Investments $350 -$50
Total cash flows from investing $126.51 -$104.21 -$167.42 -$164.16
Financing activities
Dividends paid -$112.05 -$42.17 -$27.96 -$28.01
Sale and purchase of stock -$69.42 -$10.36 -$141.44
Net borrowings -$177.19 -$555.57 -$15.25
Total cash flows from financing -$337.74 -$291.43 -$604.36 -$191.35
Effect of exchange rate $3.35 $2.57 -$2.38 $4
Change in cash and equivalents $739.3 -$40.3 -$459.06 $89.83
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $729.99 -$423.86 -$755.79 -$2067.24
Operating activities
Depreciation $687.27 $692.32 $715.96 $725.5
Business acquisitions & disposals $1700 $4.6
Stock-based compensation $64.52 $67.63 $95.24 $62.25
Total cash flows from operations $1247.88 -$71.27 -$222.59 -$1072.42
Investing activities
Capital expenditures -$507.18 -$352.5 -$346.69 -$290.12
Investments -$836.52
Total cash flows from investing -$1342.53 $1348.97 -$342.42 -$265.76
Financing activities
Dividends paid -$84.73 -$1.45 -$1.55 -$108.78
Sale and purchase of stock -$210.49 -$187.5 $828.05 -$11.46
Net borrowings -$393.63 $140.08 -$1194.97 $2623.34
Total cash flows from financing -$719.21 -$23.68 -$388 $2463.24
Effect of exchange rate $0.28 -$2.09 -$2.3 $3.03
Change in cash and equivalents -$813.58 $1251.92 -$955.32 $1128.09
Fundamentals
Market cap $9.55B
Enterprise value N/A
Shares outstanding 109.92M
Revenue $7.13B
EBITDA N/A
EBIT N/A
Net Income $953.26M
Revenue Q/Q 1.28%
Revenue Y/Y 25.16%
P/E ratio 10.01
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.34
P/B ratio N/A
Book/Share N/A
Cash/Share 17.24
EPS $8.67
ROA 6.95%
ROE N/A
Debt/Equity -60.06
Net debt/EBITDA N/A
Current ratio 1.53
Quick ratio 1.50