Company logo

WTW - Willis Towers Watson Public Limited Company

NASDAQ -> Financial Services -> Insurance Brokers
London, United Kingdom
Type: Equity

WTW price evolution
WTW
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $2572 $2289 $2206 $2346
Inventory
Total current assets $13433 $11834 $12817 $15946
Long term investments
Property, plant & equipment $1285 $1243 $1295 $1300
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $29090 $27623 $28773 $31906
Current liabilities
Accounts payable $1073 $1016 $1002
Deferred revenue
Short long term debt
Total current liabilities $12630 $11305 $11969 $14889
Long term debt $4567 $4573 $4565 $4483
Total noncurrent liabilities
Total debt
Total liabilities $19570 $18213 $18974 $21810
Shareholders' equity
Retained earnings $1466 $1127 $1429 $1774
Other shareholder equity -$2856.03 -$2620.03 -$2540.03 -$2568.03
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $2572 $2485 $2464 $2654
Inventory
Total current assets $13433 $15835 $18488 $20301
Long term investments
Property, plant & equipment $1285 $1304 $1571 $1916
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $29090 $31769 $34970 $38531
Current liabilities
Accounts payable $1073 $975 $898 $862
Deferred revenue
Short long term debt
Total current liabilities $12630 $14779 $14724 $19332
Long term debt $4567 $4483 $3989 $4683
Total noncurrent liabilities
Total debt
Total liabilities $19570 $21753 $21710 $27711
Shareholders' equity
Retained earnings $1466 $1764 $4645 $2434
Other shareholder equity -$2856.03 -$2621.03 -$2186.04 -$2359
Total shareholder equity
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $2914 $2159
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1976 $1914
Operating income
Income from continuing operations
EBIT
Income tax expense $116 $24
Interest expense -$63 -$55
Net income
Net income $622 $94
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $9483 $8866 $8998 $8615
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $7664 $7408 $7576 $7622
Operating income
Income from continuing operations
EBIT
Income tax expense $215 $194 $536 $188
Interest expense -$235 -$204 -$195 -$235
Net income
Net income $1055 $1009 $4222 $996
Income (for common shares)
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1085 -$1030 -$1035 -$61
Financing activities
Dividends paid -$352 -$265 -$177 -$87
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1200 -$728 -$113 -$453
Effect of exchange rate $11 -$54 $1 $21
Change in cash and equivalents -$929 -$989 -$717 -$359
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1085 -$173 $2570 -$160
Financing activities
Dividends paid -$352 -$369 -$374 -$346
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1200 -$3445 -$3114 $378
Effect of exchange rate $11 -$164 -$127 $126
Change in cash and equivalents -$929 -$2970 $1390 $2118
Fundamentals
Market cap $27.04B
Enterprise value N/A
Shares outstanding 102.54M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 7.05%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.06
Quick ratio N/A