Company logo

WTW - Willis Towers Watson Public Limited Company

NASDAQ -> Financial Services -> Insurance Brokers
London, United Kingdom
Type: Equity

WTW price evolution
WTW
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash
Short term investments
Net receivables $2606 $2430 $2572 $2289
Inventory
Total current assets $14029 $14642 $13433 $11834
Long term investments
Property, plant & equipment $1245 $1245 $1285 $1243
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $29622 $30237 $29090 $27623
Current liabilities
Accounts payable $1099 $1106 $1073
Deferred revenue
Short long term debt
Total current liabilities $12674 $13118 $12630 $11305
Long term debt $5311 $5307 $4567 $4573
Total noncurrent liabilities
Total debt
Total liabilities $20285 $20748 $19570 $18213
Shareholders' equity
Retained earnings $1315 $1464 $1466 $1127
Other shareholder equity -$2921.03 -$2905.03 -$2856.03 -$2620.03
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $2572 $2485 $2464 $2654
Inventory
Total current assets $13433 $15835 $18488 $20301
Long term investments
Property, plant & equipment $1285 $1304 $1571 $1916
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $29090 $31769 $34970 $38531
Current liabilities
Accounts payable $1073 $975 $898 $862
Deferred revenue
Short long term debt
Total current liabilities $12630 $14779 $14724 $19332
Long term debt $4567 $4483 $3989 $4683
Total noncurrent liabilities
Total debt
Total liabilities $19570 $21753 $21710 $27711
Shareholders' equity
Retained earnings $1466 $1764 $4645 $2434
Other shareholder equity -$2856.03 -$2621.03 -$2186.04 -$2359
Total shareholder equity
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue $2265 $2914
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1953 $1976
Operating income
Income from continuing operations
EBIT
Income tax expense $26 $116
Interest expense -$66 -$63
Net income
Net income $141 $622
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $9483 $8866 $8998 $8615
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $7664 $7408 $7576 $7622
Operating income
Income from continuing operations
EBIT
Income tax expense $215 $194 $536 $188
Interest expense -$235 -$204 -$195 -$235
Net income
Net income $1055 $1009 $4222 $996
Income (for common shares)
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$158 -$74 -$1085 -$1030
Financing activities
Dividends paid -$176 -$86 -$352 -$265
Sale and purchase of stock
Net borrowings
Total cash flows from financing $364 $1556 -$1200 -$728
Effect of exchange rate -$53 -$47 $11 -$54
Change in cash and equivalents $584 $1459 -$929 -$989
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1085 -$173 $2570 -$160
Financing activities
Dividends paid -$352 -$369 -$374 -$346
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1200 -$3445 -$3114 $378
Effect of exchange rate $11 -$164 -$127 $126
Change in cash and equivalents -$929 -$2970 $1390 $2118
Fundamentals
Market cap $29.56B
Enterprise value N/A
Shares outstanding 101.55M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 4.91%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.11
Quick ratio N/A