(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $2572 | $2289 | $2206 | $2346 |
Inventory | ||||
Total current assets | $13433 | $11834 | $12817 | $15946 |
Long term investments | ||||
Property, plant & equipment | $1285 | $1243 | $1295 | $1300 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $29090 | $27623 | $28773 | $31906 |
Current liabilities | ||||
Accounts payable | $1073 | $1016 | $1002 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $12630 | $11305 | $11969 | $14889 |
Long term debt | $4567 | $4573 | $4565 | $4483 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $19570 | $18213 | $18974 | $21810 |
Shareholders' equity | ||||
Retained earnings | $1466 | $1127 | $1429 | $1774 |
Other shareholder equity | -$2856.03 | -$2620.03 | -$2540.03 | -$2568.03 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $2572 | $2485 | $2464 | $2654 |
Inventory | ||||
Total current assets | $13433 | $15835 | $18488 | $20301 |
Long term investments | ||||
Property, plant & equipment | $1285 | $1304 | $1571 | $1916 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $29090 | $31769 | $34970 | $38531 |
Current liabilities | ||||
Accounts payable | $1073 | $975 | $898 | $862 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $12630 | $14779 | $14724 | $19332 |
Long term debt | $4567 | $4483 | $3989 | $4683 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $19570 | $21753 | $21710 | $27711 |
Shareholders' equity | ||||
Retained earnings | $1466 | $1764 | $4645 | $2434 |
Other shareholder equity | -$2856.03 | -$2621.03 | -$2186.04 | -$2359 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2914 | $2159 | ||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1976 | $1914 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $116 | $24 | ||
Interest expense | -$63 | -$55 | ||
Net income | ||||
Net income | $622 | $94 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $9483 | $8866 | $8998 | $8615 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $7664 | $7408 | $7576 | $7622 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $215 | $194 | $536 | $188 |
Interest expense | -$235 | -$204 | -$195 | -$235 |
Net income | ||||
Net income | $1055 | $1009 | $4222 | $996 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$1085 | -$1030 | -$1035 | -$61 |
Financing activities | ||||
Dividends paid | -$352 | -$265 | -$177 | -$87 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1200 | -$728 | -$113 | -$453 |
Effect of exchange rate | $11 | -$54 | $1 | $21 |
Change in cash and equivalents | -$929 | -$989 | -$717 | -$359 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$1085 | -$173 | $2570 | -$160 |
Financing activities | ||||
Dividends paid | -$352 | -$369 | -$374 | -$346 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1200 | -$3445 | -$3114 | $378 |
Effect of exchange rate | $11 | -$164 | -$127 | $126 |
Change in cash and equivalents | -$929 | -$2970 | $1390 | $2118 |
Market cap | $27.04B |
---|---|
Enterprise value | N/A |
Shares outstanding | 102.54M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 7.05% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.06 |
Quick ratio | N/A |