Merged with Landcadia Holdings in Jan 2023
Company logo

WTRH - Waitr Holdings Inc.

NASDAQ -> Technology -> Software—Application
Lafayette, United States
Type: Equity

WTRH price evolution
WTRH
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Current assets
Cash $20.12 $28.2 $54.88 $60.11
Short term investments
Net receivables $3.1 $3.32 $3.88 $3.03
Inventory
Total current assets $29.89 $38.02 $65.33 $73.01
Long term investments
Property, plant & equipment $5.42 $6.22 $7.04 $8.09
Goodwill & intangible assets $55.97 $110.71 $111.06 $178.1
Total noncurrent assets $60.76 $116.48 $117.82 $186.09
Total investments
Total assets $90.65 $154.51 $183.15 $259.11
Current liabilities
Accounts payable $4.54 $5.42 $5.99 $7.02
Deferred revenue
Short long term debt $2.4 $3.67 $2.71 $4.72
Total current liabilities $28.58 $32.51 $32.88 $37.44
Long term debt $58.22 $64.34 $85.03 $85.01
Total noncurrent liabilities $58.24 $64.38 $85.09 $87.18
Total debt $60.62 $68.01 $87.74 $89.73
Total liabilities $86.82 $96.89 $117.97 $124.62
Shareholders' equity
Retained earnings -$531.48 -$458.02 -$446.35 -$369.13
Other shareholder equity
Total shareholder equity $3.83 $57.62 $65.18 $134.49
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $60.11 $84.71 $29.32 $209.34
Short term investments
Net receivables $3.03 $2.95 $3.27 $3.69
Inventory
Total current assets $73.01 $95.05 $41.12 $219.44
Long term investments
Property, plant & equipment $8.09 $3.5 $4.07 $4.55
Goodwill & intangible assets $178.1 $133.82 $133.47 $4.37
Total noncurrent assets $186.09 $137.18 $137.86 $7.11
Total investments
Total assets $259.11 $232.23 $178.97 $226.55
Current liabilities
Accounts payable $7.02 $4.38 $4.38 $1.83
Deferred revenue $0.14 $0.46 $4.67
Short long term debt $4.72 $2.73 $3.61 $0.66
Total current liabilities $37.44 $30.3 $31.99 $13.6
Long term debt $85.01 $94.37 $123.24 $80.98
Total noncurrent liabilities $87.18 $113.83 $124.08 $83.47
Total debt $89.73 $97.1 $126.86 $81.64
Total liabilities $124.62 $144.14 $156.06 $97.06
Shareholders' equity
Retained earnings -$369.13 -$363.91 -$362.24 -$70.93
Other shareholder equity
Total shareholder equity $134.49 $88.1 $22.91 $129.49
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Revenue
Total revenue $25.14 $31.17 $35.04 $38.65
Cost of revenue
Gross Profit $25.14 $31.17 $35.04 $38.65
Operating activities
Research & development $0.94 $1.24 $1.31 $0.99
Selling, general & administrative $16.02 $19.19 $17.8 $17.23
Total operating expenses $87.97 $41.36 $110.54 $43.63
Operating income -$62.83 -$10.19 -$75.5 -$4.98
Income from continuing operations
EBIT -$72.25 -$10.19 -$75.5 -$6.44
Income tax expense $0.01 $0.02 $0.02 -$0.06
Interest expense $1.2 $1.46 $1.7 $1.74
Net income
Net income -$73.46 -$11.67 -$77.22 -$8.13
Income (for common shares) -$73.46 -$11.67 -$77.22 -$8.13
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $182.19 $204.33 $191.68 $69.27
Cost of revenue
Gross Profit $182.19 $204.33 $191.68 $69.27
Operating activities
Research & development $4.16 $4.26 $7.72 $3.91
Selling, general & administrative $64.24 $55.22 $109.23 $46.84
Total operating expenses $189.77 $177.15 $472.98 $103.42
Operating income -$7.57 $27.18 -$281.31 -$34.14
Income from continuing operations
EBIT $1.87 $25.42 -$281.82 -$33.32
Income tax expense $0.02 $0.12 $0.08 -$0.43
Interest expense $7.07 $9.46 $9.41 $1.42
Net income
Net income -$5.23 $15.84 -$291.31 -$34.31
Income (for common shares) -$5.23 $15.84 -$291.31 -$34.31
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Net income -$73.46 -$11.67 -$77.22 -$8.13
Operating activities
Depreciation $3.6 $3 $3.06 $3.48
Business acquisitions & disposals
Stock-based compensation $1.34 $1.58 $1.67 $1.87
Total cash flows from operations -$7.87 -$6.59 -$7.24 -$1.77
Investing activities
Capital expenditures -$2.14 -$1.99 -$2.37 -$2.37
Investments
Total cash flows from investing -$2.15 -$1.99 -$2.38 -$5.38
Financing activities
Dividends paid
Sale and purchase of stock $3.15 $0.89 $6.24 $23
Net borrowings -$1.13 -$18.94 -$1.85 $0.81
Total cash flows from financing $1.94 -$18.09 $4.39 $23.75
Effect of exchange rate
Change in cash and equivalents -$8.09 -$26.67 -$5.23 $16.61
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$5.23 $15.84 -$291.31 -$34.31
Operating activities
Depreciation $12.43 $8.38 $15.77 $1.22
Business acquisitions & disposals -$25.43 -$0.63 -$193.26 -$0.01
Stock-based compensation $7.97 $5.17 $6.43 $12.94
Total cash flows from operations -$2.34 $38.45 -$73.48 -$15.84
Investing activities
Capital expenditures -$9.5 -$5.52 -$3.41 -$3.75
Investments $0.02 $0.09
Total cash flows from investing -$37.94 -$6.13 -$196.58 -$3.76
Financing activities
Dividends paid
Sale and purchase of stock $30.91 $48.36 $50.01 $0.48
Net borrowings -$14.24 -$23.47 $45.02 $80.87
Total cash flows from financing $15.69 $23.07 $90.03 $225
Effect of exchange rate
Change in cash and equivalents -$24.59 $55.39 -$180.02 $205.39
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 206.42M
Revenue $130.00M
EBITDA -$151.24M
EBIT -$164.38M
Net Income -$170.47M
Revenue Q/Q -42.14%
Revenue Y/Y -31.72%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 0.02
Cash/Share 0.10
EPS -$0.83
ROA -99.20%
ROE -261.14%
Debt/Equity 0.93
Net debt/EBITDA -0.44
Current ratio 1.05
Quick ratio 1.05