Company logo

WLFC - Willis Lease Finance Corporation

NASDAQ -> Industrials -> Rental & Leasing Services
Coconut Creek, United States
Type: Equity

WLFC price evolution
WLFC
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $168.03 $55.63 $55.01 $64.5
Short term investments
Net receivables $58.48 $46.3 $52.26 $48.46
Inventory $40.95 $45.48 $41.76 $37.16
Total current assets $106.51 $97.2 $99.94 $95.44
Long term investments
Property, plant & equipment $2150.8 $2209.2 $2201.69 $2179.42
Goodwill & intangible assets $10.22 $14.46 $15.13 $15.71
Total noncurrent assets
Total investments $159.42 $153.37 $154.59 $157
Total assets $2652.34 $2602.32 $2603.96 $2587.33
Current liabilities
Accounts payable $52.94 $42.97 $41.93 $42.08
Deferred revenue $43.53 $37.52 $33.63 $28.18
Short long term debt
Total current liabilities $76.73 $66.5 $64.45 $63.72
Long term debt $1802.88 $1788 $1827.02 $1836.89
Total noncurrent liabilities
Total debt $1802.88 $1788.02 $1827.02 $1836.89
Total liabilities $2163.42 $2120.44 $2136.86 $2131.43
Shareholders' equity
Retained earnings $397.78 $387.74 $373.96 $360.98
Other shareholder equity $11.45 $18.41 $21.39 $21.44
Total shareholder equity $438.96 $431.93 $417.17 $405.99
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $168.03 $89.02 $95.64 $78.92
Short term investments
Net receivables $58.48 $46.95 $39.62 $28.27
Inventory $40.95 $38.58 $50.96 $59.43
Total current assets $106.51 $97.68 $104.91 $130.2
Long term investments
Property, plant & equipment $2150.8 $2158.67 $2029.65 $1921.22
Goodwill & intangible assets $10.22 $18.84 $23.7 $21.34
Total noncurrent assets
Total investments $159.42 $144.07 $171.38 $211.98
Total assets $2652.34 $2575.22 $2462.93 $2364.95
Current liabilities
Accounts payable $52.94 $32.67 $26.86 $26.98
Deferred revenue $43.53 $17.86 $10.46 $11.64
Short long term debt
Total current liabilities $76.73 $63.53 $46.21 $46.5
Long term debt $1802.88 $1847.28 $1790.26 $1693.8
Total noncurrent liabilities
Total debt $1802.88 $1847.28 $1790.26 $1693.75
Total liabilities $2163.42 $2120.64 $2037.24 $1951.21
Shareholders' equity
Retained earnings $397.78 $357.49 $355.39 $355.37
Other shareholder equity $11.45 $26.74 $5.03 -$5.12
Total shareholder equity $438.96 $404.69 $375.88 $364.01
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $114.28 $105.75 $109 $89.53
Cost of revenue $5.63 $2.02 $3.06 $4.5
Gross Profit $108.65 $103.72 $105.94 $85.04
Operating activities
Research & development
Selling, general & administrative $39.2 $33.99 $38.33 $33.27
Total operating expenses $69.6 $64.67 $67.41 $58.65
Operating income $39.05 $39.05 $38.53 $26.39
Income from continuing operations
EBIT $43.25 $39.4 $38.05 $25.23
Income tax expense $10.03 $5.73 $5.15 $2.44
Interest expense $22.27 $19.05 $19.09 $18.39
Net income
Net income $10.95 $14.62 $13.82 $4.39
Income (for common shares) $10.04 $13.78 $12.98 $3.57
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $418.56 $311.93 $274.2 $288.69
Cost of revenue $15.21 $20.83 $14.93 $16.76
Gross Profit $403.35 $291.09 $259.27 $271.93
Operating activities
Research & development
Selling, general & administrative $144.79 $92.53 $75.35 $67.91
Total operating expenses $260.33 $217.05 $182.95 $189.52
Operating income $143.02 $74.04 $76.33 $82.41
Income from continuing operations
EBIT $145.93 $76.54 $77.13 $80.36
Income tax expense $23.35 $4.35 $5.79 $7.59
Interest expense $78.8 $66.74 $67.98 $63.02
Net income
Net income $43.78 $5.44 $3.35 $9.75
Income (for common shares) $40.37 $2.1 $0.02 $6.41
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $10.95 $14.62 $13.82 $4.39
Operating activities
Depreciation $22.79 $23.09 $22.49 $22.55
Business acquisitions & disposals
Stock-based compensation $4.13 $3.87 $3.86 $2.94
Total cash flows from operations $60.76 $70.49 $46.62 $51.87
Investing activities
Capital expenditures $37.98 -$30.15 -$41.88 -$49.68
Investments $1.38 $1.05 $0.93 -$14.61
Total cash flows from investing $39.37 -$29.1 -$38.76 -$64.28
Financing activities
Dividends paid
Sale and purchase of stock -$0 $0.1 $0.18
Net borrowings $13.25 -$40.05 -$10.93 -$11.46
Total cash flows from financing $12.27 -$40.77 -$17.35 -$12.1
Effect of exchange rate
Change in cash and equivalents $112.4 $0.62 -$9.49 -$24.51
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $43.78 $5.44 $3.35 $9.75
Operating activities
Depreciation $90.92 $88.26 $90.5 $94.54
Business acquisitions & disposals
Stock-based compensation $14.8 $13.55 $16.58 $11.38
Total cash flows from operations $229.74 $144.42 $90.66 $93.44
Investing activities
Capital expenditures -$83.72 -$223.78 -$170.32 -$386.15
Investments -$11.25 $29.41 $22.32 -$120.52
Total cash flows from investing -$92.78 -$194.38 -$148 -$506.67
Financing activities
Dividends paid
Sale and purchase of stock $0.27 -$4.91 -$9.9 -$1.08
Net borrowings -$49.18 $55.16 $92.18 $433.98
Total cash flows from financing -$57.94 $43.33 $74.05 $428.48
Effect of exchange rate
Change in cash and equivalents $79.01 -$6.63 $16.72 $15.26
News
Air Lease Corp (AL) Q3 2021 Earnings Call Transcript
Motley Fool 7 Nov 2021
Ocwen Financial Corporation (OCN): Hedge Fund Sentiment Unchanged
Insider Monkey via Yahoo Finance 20 Sep 2021
4 Stocks Insiders Are Buying
Benzinga via Yahoo Finance 20 Aug 2021
DIRTT Environmental Solutions Ltd. (DRTT) Fell Out Of Favor With Hedge Funds
Insider Monkey via Yahoo Finance 19 Jun 2021
NGL Energy Partners LP (NGL): Are Hedge Funds Right About This Stock?
Insider Monkey via Yahoo Finance 9 Jun 2021
Coronavirus battered the co-working industry, now it is making a comeback
Yahoo Finance 24 Apr 2021
Where Do Hedge Funds Stand On Willis Lease Finance Corporation (WLFC)?
Insider Monkey via Yahoo Finance 24 Apr 2021
Do Hedge Funds Love La Jolla Pharmaceutical Company (LJPC)?
Insider Monkey via Yahoo Finance 22 Jul 2020
Is SRRA A Good Stock To Buy Now?
Insider Monkey via Yahoo Finance 30 Jun 2020
Hedge Funds Have Never Been This Bullish On Identiv, Inc. (INVE)
Insider Monkey via Yahoo Finance 26 Jun 2020
Fundamentals
Market cap $317.70M
Enterprise value $1.95B
Shares outstanding 6.37M
Revenue $418.56M
EBITDA $236.85M
EBIT $145.93M
Net Income $43.78M
Revenue Q/Q 29.65%
Revenue Y/Y 34.18%
P/E ratio 7.26
EV/Sales 4.66
EV/EBITDA 8.24
EV/EBIT 13.38
P/S ratio 0.76
P/B ratio 0.74
Book/Share 67.14
Cash/Share 26.39
EPS $6.88
ROA 1.68%
ROE 10.34%
Debt/Equity 4.93
Net debt/EBITDA 8.42
Current ratio 1.39
Quick ratio 0.85