Company logo

WIRE - Encore Wire Corporation

NASDAQ -> Industrials -> Electrical Equipment & Parts
McKinney, United States
Type: Equity

WIRE price evolution
WIRE
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $560.63 $581.75 $667.79 $697.42
Short term investments
Net receivables $475.29 $495.18 $463.32 $479.83
Inventory $163.68 $158.99 $163.22 $173.88
Total current assets $1210.58 $1264.56 $1328.51 $1353.62
Long term investments
Property, plant & equipment $756.86 $713.94 $683.75 $642.45
Goodwill & intangible assets
Total noncurrent assets $757.34 $714.43 $684.26 $642.99
Total investments
Total assets $1967.91 $1978.99 $2012.78 $1996.61
Current liabilities
Accounts payable $80.55 $80.91 $90.72 $41.59
Deferred revenue
Short long term debt
Total current liabilities $160.14 $161.42 $161.45 $129.17
Long term debt
Total noncurrent liabilities $60.2 $55.88 $54.44 $53.53
Total debt
Total liabilities $220.34 $217.3 $215.89 $182.7
Shareholders' equity
Retained earnings $2508.49 $2442.68 $2360.95 $2256.55
Other shareholder equity
Total shareholder equity $1747.58 $1761.69 $1796.89 $1813.9
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $560.63 $730.56 $438.99 $183.12
Short term investments
Net receivables $475.29 $513.9 $491.13 $275.78
Inventory $163.68 $153.19 $100.82 $92.32
Total current assets $1210.58 $1401.64 $1035.05 $555.13
Long term investments
Property, plant & equipment $756.86 $616.6 $494.92 $410.77
Goodwill & intangible assets
Total noncurrent assets $757.34 $617.09 $495.49 $411.32
Total investments
Total assets $1967.91 $2018.73 $1530.54 $966.45
Current liabilities
Accounts payable $80.55 $62.78 $75.35 $56.73
Deferred revenue
Short long term debt
Total current liabilities $160.14 $144.16 $154.1 $93.59
Long term debt
Total noncurrent liabilities $60.2 $55.91 $37.35 $35.13
Total debt
Total liabilities $220.34 $200.07 $191.45 $128.72
Shareholders' equity
Retained earnings $2508.49 $2137.41 $1421.08 $881.29
Other shareholder equity
Total shareholder equity $1747.58 $1818.67 $1339.09 $837.73
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $633.78 $636.99 $636.46 $660.49
Cost of revenue $497.37 $488.75 $470.31 $455.41
Gross Profit $136.41 $148.24 $166.15 $205.09
Operating activities
Research & development
Selling, general & administrative $56.86 $50.28 $38.67 $58.7
Total operating expenses $56.86 $50.28 $38.67 $58.7
Operating income $79.55 $97.96 $127.48 $146.38
Income from continuing operations
EBIT $86.98 $106.56 $135.54 $155.56
Income tax expense $20.86 $24.51 $30.8 $36.07
Interest expense
Net income
Net income $66.12 $82.05 $104.74 $119.48
Income (for common shares) $66.12 $82.05 $104.74 $119.48
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2567.72 $3017.55 $2592.72 $1276.95
Cost of revenue $1911.84 $1905.13 $1724.97 $1082.41
Gross Profit $655.88 $1112.42 $867.75 $194.53
Operating activities
Research & development
Selling, general & administrative $204.51 $197.42 $168.54 $97.01
Total operating expenses $204.51 $197.42 $168.54 $97.01
Operating income $451.37 $915 $699.2 $97.53
Income from continuing operations
EBIT $484.64 $924.85 $699.4 $98.8
Income tax expense $112.24 $207.01 $157.97 $22.73
Interest expense
Net income
Net income $372.4 $717.84 $541.42 $76.07
Income (for common shares) $372.4 $717.84 $541.42 $76.07
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $66.12 $82.05 $104.74 $119.48
Operating activities
Depreciation $8.16 $8.11 $8.09 $7.69
Business acquisitions & disposals
Stock-based compensation $5.53 $5.52 $6.39 $4.04
Total cash flows from operations $109.82 $79.35 $139.1 $126.94
Investing activities
Capital expenditures -$46 -$43.83 -$42.97 -$31.77
Investments
Total cash flows from investing -$45.98 -$43.82 -$42.97 -$31.77
Financing activities
Dividends paid -$0.32 -$0.34 -$0.35 -$0.37
Sale and purchase of stock -$84.63 -$121.23 -$125.42 -$127.94
Net borrowings
Total cash flows from financing -$84.95 -$121.57 -$125.77 -$128.3
Effect of exchange rate
Change in cash and equivalents -$21.12 -$86.04 -$29.63 -$33.13
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $372.4 $717.84 $541.42 $76.07
Operating activities
Depreciation $32.05 $26.23 $23.29 $19.46
Business acquisitions & disposals
Stock-based compensation $21.48 $10.66 $3.79 $1.88
Total cash flows from operations $455.21 $688.88 $418.42 $57.46
Investing activities
Capital expenditures -$164.56 -$148.35 -$118.25 -$86.08
Investments
Total cash flows from investing -$164.53 -$148.35 -$118.16 -$85.99
Financing activities
Dividends paid -$1.38 -$1.55 -$1.63 -$1.65
Sale and purchase of stock -$459.22 -$247.42 -$42.21 -$17.66
Net borrowings
Total cash flows from financing -$460.59 -$248.97 -$44.4 -$19.31
Effect of exchange rate
Change in cash and equivalents -$169.92 $291.57 $255.87 -$47.84
Fundamentals
Market cap $4.46B
Enterprise value $3.89B
Shares outstanding 15.78M
Revenue $2.57B
EBITDA $516.69M
EBIT $484.64M
Net Income $372.40M
Revenue Q/Q -8.66%
Revenue Y/Y N/A
P/E ratio 11.96
EV/Sales 1.52
EV/EBITDA 7.54
EV/EBIT 8.04
P/S ratio 1.74
P/B ratio 2.55
Book/Share 110.77
Cash/Share 35.54
EPS $23.60
ROA 18.72%
ROE 20.92%
Debt/Equity 0.13
Net debt/EBITDA -0.66
Current ratio 7.56
Quick ratio 6.54