Company logo

WHLR - Wheeler Real Estate Investment Trust, Inc.

NASDAQ -> Real Estate -> REIT—Retail
Virginia Beach, United States
Type: Equity

WHLR price evolution
WHLR
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $39.81 $48.86 $51.15 $52.12
Short term investments
Net receivables $13.13 $11.69 $11.05 $11.77
Inventory
Total current assets $31.53 $37.11 $39.78 $36.59
Long term investments
Property, plant & equipment $574.57 $571.72 $573.4 $575.97
Goodwill & intangible assets $2.11 $2.35 $2.57 $2.86
Total noncurrent assets
Total investments $10.69 $6.58 $3.03
Total assets $668.33 $671.94 $673.36 $681.15
Current liabilities
Accounts payable $17.07 $18.29 $17.21 $20.66
Deferred revenue
Short long term debt
Total current liabilities $27.39 $28.67 $33.59 $37.09
Long term debt $477.94 $483.88 $469.29 $467.06
Total noncurrent liabilities
Total debt $487.9 $487.81 $485.67 $483.49
Total liabilities $526.8 $544.96 $525.88 $531.7
Shareholders' equity
Retained earnings -$324.85 -$337.23 -$307.21 -$300.98
Other shareholder equity
Total shareholder equity -$21.29 -$56.5 -$26.59 -$20.38
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $39.81 $55.87 $40.42 $42.77
Short term investments
Net receivables $13.13 $13.54 $9.23 $9.15
Inventory
Total current assets $31.53 $42.03 $32.13 $16.9
Long term investments
Property, plant & equipment $574.57 $576.11 $399.19 $405.41
Goodwill & intangible assets $2.11 $3.13 $2.42 $3.55
Total noncurrent assets
Total investments $10.69
Total assets $668.33 $684.54 $465.28 $489.38
Current liabilities
Accounts payable $17.07 $18.4 $11.05 $11.23
Deferred revenue
Short long term debt
Total current liabilities $27.39 $34.88 $24.09 $24.4
Long term debt $477.94 $466.03 $333.28 $334.3
Total noncurrent liabilities
Total debt $487.9 $482.51 $346.32 $347.47
Total liabilities $526.8 $598.18 $368.93 $376.97
Shareholders' equity
Retained earnings -$324.85 -$295.62 -$274.11 -$260.87
Other shareholder equity
Total shareholder equity -$21.29 -$15.16 $1.86 $14.92
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $26.21 $25.2 $24.84 $26.07
Cost of revenue $8.8 $8.77 $8.34 $8.96
Gross Profit $17.41 $16.43 $16.5 $17.11
Operating activities
Research & development
Selling, general & administrative $3.39 $2.48 $2.82 $3.07
Total operating expenses $10.46 $9.38 $10.75 $12.94
Operating income $6.96 $7.05 $5.74 $4.17
Income from continuing operations
EBIT $24.63 -$6.59 $6.25 $3.38
Income tax expense $0 $0.05
Interest expense $8.19 $7.47 $10.18 $6.48
Net income
Net income $16.45 -$14.06 -$3.97 -$3.1
Income (for common shares) $12.38 -$30.02 -$6.23 -$5.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $102.33 $76.64 $61.31 $61
Cost of revenue $34.87 $25.73 $19.62 $18.89
Gross Profit $67.45 $50.91 $41.69 $42.12
Operating activities
Research & development
Selling, general & administrative $11.75 $8.62 $7.14 $5.83
Total operating expenses $43.53 $27.01 $22.37 $24.74
Operating income $23.93 $23.91 $19.32 $17.38
Income from continuing operations
EBIT $27.68 $17.65 $23.59 $17.34
Income tax expense $0.05 $0
Interest expense $32.31 $30.11 $33.03 $17.09
Net income
Net income -$4.69 -$12.45 -$9.44 $0.24
Income (for common shares) -$29.24 -$21.51 -$13.24 -$13.56
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $16.45 -$14.06 -$3.97 -$3.1
Operating activities
Depreciation $6.86 $6.88 $7.3 $7.47
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $5.9 $3.52 $7.82 $3.69
Investing activities
Capital expenditures -$8.4 -$6.08 -$2.88 -$4.16
Investments -$3.5 -$3.5 -$3
Total cash flows from investing -$11.9 -$9.58 -$5.88 -$4.16
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.36 $6.78 $3.89 -$0.59
Total cash flows from financing -$3.05 $3.77 -$2.92 -$3.28
Effect of exchange rate
Change in cash and equivalents -$9.05 -$2.29 -$0.98 -$3.74
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$4.69 -$12.45 -$9.44 $0.24
Operating activities
Depreciation $28.5 $19.54 $14.8 $17.29
Business acquisitions & disposals
Stock-based compensation $0.01
Total cash flows from operations $20.93 $30.76 $17.04 $15.78
Investing activities
Capital expenditures -$21.52 -$133.51 $5.1 $2.24
Investments -$10
Total cash flows from investing -$31.52 -$133.51 $5.1 $2.24
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $9.72 $133.57 -$8.34 $7.41
Total cash flows from financing -$5.47 $118.2 -$24.49 $3.16
Effect of exchange rate
Change in cash and equivalents -$16.06 $15.45 -$2.35 $21.18
Fundamentals
Market cap $7.04M
Enterprise value $455.14M
Shares outstanding 53.77M
Revenue $102.33M
EBITDA $56.18M
EBIT $27.68M
Net Income -$4.69M
Revenue Q/Q -2.73%
Revenue Y/Y 33.51%
P/E ratio -1.50
EV/Sales 4.45
EV/EBITDA 8.10
EV/EBIT 16.45
P/S ratio 0.07
P/B ratio -0.33
Book/Share -0.40
Cash/Share 0.74
EPS -$0.09
ROA -0.70%
ROE 15.03%
Debt/Equity -24.74
Net debt/EBITDA 8.67
Current ratio 1.15
Quick ratio 1.15