Company logo

WEN - The Wendy's Company

NASDAQ -> Consumer Cyclical -> Restaurants
Dublin, United States
Type: Equity

WEN price evolution
WEN
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $501.21 $534.39 $551.88
Short term investments
Net receivables $111.41 $117.67 $125.55 $121.68
Inventory $6.25 $6.38 $6.11 $6.69
Total current assets $783.21 $790.56 $867.53 $837.65
Long term investments $323.67 $340.14 $348.11
Property, plant & equipment $1816.27 $1813.23 $1815.16 $1825.63
Goodwill & intangible assets $1975.32 $1983.2 $1992.86
Total noncurrent assets $4297.61 $4322.24 $4345.17
Total investments $323.67 $340.14 $348.11
Total assets $5073.22 $5088.16 $5189.77 $5182.83
Current liabilities
Accounts payable $29.05 $25.77 $26.18 $27.37
Deferred revenue $89.05 $89.33 $90.13
Short long term debt $100.4 $99.83 $98.85
Total current liabilities $373.07 $364.86 $425.45 $381.93
Long term debt $3283.73 $4003.3 $4020.41 $4040.92
Total noncurrent liabilities $4449.55 $4470.67 $4491.12
Total debt $4103.7 $4120.24 $4139.77
Total liabilities $4813.37 $4814.41 $4896.12 $4873.05
Shareholders' equity
Retained earnings $403.26 $403.84 $400.46 $409.86
Other shareholder equity -$60.59 -$64.97 -$62.96 -$58.38
Total shareholder equity $273.75 $293.65 $309.78
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $551.88 $185.21 $276.97 $340.96
Short term investments
Net receivables $121.68 $116.43 $119.54 $109.89
Inventory $6.69 $7.13 $5.93 $4.73
Total current assets $837.65 $1058.28 $592.85 $687.62
Long term investments $348.11 $363.37 $349.58 $312.8
Property, plant & equipment $1825.63 $1884.85 $1963.77 $1943.52
Goodwill & intangible assets $1992.86 $2021.89 $2056.07 $1976.01
Total noncurrent assets $4345.17 $4441.06 $4508.54 $4352.38
Total investments $348.11 $363.37 $349.58 $312.8
Total assets $5182.83 $5499.34 $5101.39 $5040.01
Current liabilities
Accounts payable $27.37 $44 $41.16 $31.06
Deferred revenue $90.13 $90.23 $88.1 $89.09
Short long term debt $98.85 $95.69 $87.08 $86.41
Total current liabilities $381.93 $388 $426.93 $413.31
Long term debt $4040.92 $3394.07 $3769.33 $3589.56
Total noncurrent liabilities $4491.12 $4645.63 $4238.06 $4077.1
Total debt $4139.77 $4281.81 $3856.41 $3675.98
Total liabilities $4873.05 $5033.62 $4664.99 $4490.41
Shareholders' equity
Retained earnings $409.86 $414.75 $344.2 $238.67
Other shareholder equity -$58.38 -$64.18 -$48.2 -$49.64
Total shareholder equity $309.78 $465.72 $436.4 $549.6
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $566.74 $570.73 $534.75 $540.65
Cost of revenue $353.09 $331.26 $336.72
Gross Profit $362.35 $217.63 $203.49 $203.93
Operating activities
Research & development
Selling, general & administrative $61.5 $63.76 $65.66
Total operating expenses $272.37 $118.13 $122.33 $117.3
Operating income $99.51 $81.16 $86.63
Income from continuing operations
EBIT $105.82 $87.99 $97.55
Income tax expense $19.43 $20.18 $15.46 $20.35
Interest expense -$28.17 $31 $30.54 $30.26
Net income
Net income $50.22 $54.64 $41.99 $46.94
Income (for common shares) $54.64 $41.99 $46.94
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2181.58 $2095.51 $1897 $1733.83
Cost of revenue $1347.87 $1328.01 $1155.84 $1085.88
Gross Profit $833.71 $767.49 $741.16 $647.95
Operating activities
Research & development
Selling, general & administrative $249.96 $254.98 $242.97 $206.88
Total operating expenses $451.73 $414.18 $374.2 $378.64
Operating income $381.98 $353.31 $366.96 $269.31
Income from continuing operations
EBIT $403.48 $365.82 $349.76 $270.53
Income tax expense $74.98 $66.14 $40.19 $34.96
Interest expense $124.06 $122.32 $109.19 $117.74
Net income
Net income $204.44 $177.37 $200.39 $117.83
Income (for common shares) $204.44 $177.37 $200.39 $117.83
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $54.64 $41.99 $46.94
Operating activities
Depreciation $41.01 $39.06 $39.62
Business acquisitions & disposals $0.57 $0.03 $1.83
Stock-based compensation $5.82 $5.85 $6.98
Total cash flows from operations $45.48 $99.99 $75.89
Investing activities
Capital expenditures -$17.11 -$17.35 -$29.33
Investments -$6.61 -$3.48 -$3.52
Total cash flows from investing -$68.8 -$23.14 -$20.81 -$31.02
Financing activities
Dividends paid -$153.41 -$51.25 -$51.37 -$51.38
Sale and purchase of stock -$25.79 -$6.36 -$41.59
Net borrowings -$12.18 -$12.78 -$38.06
Total cash flows from financing -$250.57 -$89.75 -$72.63 -$131.08
Effect of exchange rate -$1.6 -$1.02 -$2.27 $2.14
Change in cash and equivalents -$34.29 -$68.44 $4.27 -$84.06
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $204.44 $177.37 $200.39 $117.83
Operating activities
Depreciation $148.57 $135.81 $125.54 $132.78
Business acquisitions & disposals $2.12 $8.24 -$67.95 $1.21
Stock-based compensation $23.75 $24.54 $22.02 $18.93
Total cash flows from operations $345.42 $259.9 $345.77 $284.36
Investing activities
Capital expenditures -$85.02 -$85.54 -$77.98 -$68.97
Investments -$3.64 -$0.47 -$8.73 -$0.49
Total cash flows from investing -$86.55 -$77.78 -$154.67 -$68.25
Financing activities
Dividends paid -$209.25 -$106.78 -$94.85 -$64.87
Sale and purchase of stock -$174.89 -$47.09 -$238.53 -$38.81
Net borrowings -$116.29 $455.94 $116.02 -$46.53
Total cash flows from financing -$504.3 $288.67 -$242.74 -$157.91
Effect of exchange rate $2.45 -$5.97 $0.36 $1.33
Change in cash and equivalents -$242.99 $464.83 -$51.27 $59.53
Fundamentals
Market cap $3.77B
Enterprise value N/A
Shares outstanding 203.09M
Revenue $2.21B
EBITDA N/A
EBIT N/A
Net Income $193.80M
Revenue Q/Q 0.92%
Revenue Y/Y 2.47%
P/E ratio 19.47
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.71
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.95
ROA 3.78%
ROE N/A
Debt/Equity 15.73
Net debt/EBITDA N/A
Current ratio 2.10
Quick ratio 2.08