Company logo

WDAY - Workday, Inc.

NASDAQ -> Technology -> Software—Application
Pleasanton, United States
Type: Equity

WDAY price evolution
WDAY
(in millions $) 1 May 2025 31 Jan 2025 31 Aug 2024 30 May 2024
Current assets
Cash $1635
Short term investments $5738
Net receivables $1336 $1133
Inventory
Total current assets $9200 $8874
Long term investments
Property, plant & equipment $1598 $1561
Goodwill & intangible assets $3588
Total noncurrent assets $7034
Total investments $5738
Total assets $16234 $15941
Current liabilities
Accounts payable $87 $76
Deferred revenue $3611
Short long term debt $98
Total current liabilities $4513 $4428
Long term debt $2982 $2981
Total noncurrent liabilities $3376
Total debt $3364
Total liabilities $7889 $7778
Shareholders' equity
Retained earnings -$1492 -$1624
Other shareholder equity $18.73 $16.73
Total shareholder equity $8345
(in millions $) 31 Jan 2025 31 Dec 2023 3 Mar 2023 31 Dec 2021
Current assets
Cash $2012 $1886.31 $1384.18
Short term investments $5801 $4235.08 $2109.89
Net receivables $1639 $1570.09 $1032.48
Inventory
Total current assets $9939 $8108.22 $4802.06
Long term investments
Property, plant & equipment $1523 $1450.53 $972.4
Goodwill & intangible assets $3079 $3145.51 $3231.05
Total noncurrent assets $6513 $5378.01 $3916.35
Total investments $5801 $4235.08 $2109.89
Total assets $16452 $13486.24 $8718.41
Current liabilities
Accounts payable $78 $153.75 $75.6
Deferred revenue $4127 $3633.93 $2556.62
Short long term debt $89 $91.34 $1302.95
Total current liabilities $5055 $4628.17 $4282.65
Long term debt $3207 $2975.93 $691.91
Total noncurrent liabilities $3315 $3272.5 $1157.93
Total debt $3296 $3249.08 $2102.76
Total liabilities $8370 $7900.67 $5440.58
Shareholders' equity
Retained earnings -$1731 -$3111.33 -$2909.99
Other shareholder equity $21 $53.05 -$55.35
Total shareholder equity $8082 $5585.57 $4535.08
(in millions $) 31 Jan 2025 31 Aug 2024 30 May 2024 2 Mar 2024
Revenue
Total revenue $2085 $1990 $1922
Cost of revenue
Gross Profit $1574 $1501 $1461
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1463 $1437 $1382
Operating income
Income from continuing operations
EBIT
Income tax expense $36 $16 -$1050
Interest expense $57 $56
Net income
Net income $132 $107 $1188
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $7259 $6215.82 $5138.8 $4318
Cost of revenue $1771 $1715.18 $1428.1 $1198.13
Gross Profit $5488 $4500.64 $3710.7 $3119.86
Operating activities
Research & development $2464 $2270.66 $1879.22 $1721.22
Selling, general & administrative $2841 $2452.18 $1947.93 $1647.24
Total operating expenses $5305 $4722.84 $3827.15 $3368.46
Operating income $183 -$222.2 -$116.45 -$248.6
Income from continuing operations
EBIT $356 -$259.95 $16.18 -$275.13
Income tax expense -$1025 $106.8 -$13.19 $7.3
Interest expense
Net income
Net income $1381 -$366.75 $29.37 -$282.43
Income (for common shares) $1381 -$366.75 $29.37 -$282.43
(in millions $) 31 Aug 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$603 -$258 -$1751 -$172.01
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$715 -$367 -$268 -$149.56
Effect of exchange rate -$1 $6.42
Change in cash and equivalents -$375 -$253 $129 $135.63
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1381 -$366.75 $29.37 -$282.43
Operating activities
Depreciation $378 $456.11 $429.96 $378.03
Business acquisitions & disposals -$8 -$1190.2
Stock-based compensation $1416 $1294.62 $1100.58 $1004.85
Total cash flows from operations $2149 $1657.19 $1650.7 $1268.44
Investing activities
Capital expenditures -$238 -$360.25 -$272.27 -$256.33
Investments -$1501 -$2141.44 $26.55 -$979.18
Total cash flows from investing -$1751 -$2505.93 -$1607.43 -$1241.62
Financing activities
Dividends paid
Sale and purchase of stock -$268 $77.31 $148.33 $148.67
Net borrowings $1127.25 -$37.61 $479.03
Total cash flows from financing -$268 $1203.82 $110.25 $625.05
Effect of exchange rate -$1 -$0.59 -$0.7 $1.33
Change in cash and equivalents $129 $354.5 $152.82 $653.2
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A