Company logo

WB - Weibo Corporation

NASDAQ -> Communication Services -> Internet Content & Information
Beijing, China
Type: Equity

WB price evolution
WB
(in millions $) 9 Nov 2023 24 Aug 2023 30 Jul 2023 27 Apr 2023
Current assets
Cash $2769.64 $2829.48 $3171.2
Short term investments $872.05 $898.79 $878.62
Net receivables $434.07 $446.65 $502.44
Inventory
Total current assets $4075.75 $4174.92 $4552.26
Long term investments $2634.78 $2704.01 $2577.2
Property, plant & equipment $216.76 $222.61 $249.55
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $6710.54 $6878.93 $7129.45
Current liabilities
Accounts payable $156.24 $156.38 $161.03
Deferred revenue
Short long term debt $798.99
Total current liabilities $1715.76 $1171.3 $1219.94
Long term debt $1632.4 $2424.78 $2421.57
Total noncurrent liabilities
Total debt
Total liabilities $3503.41 $3754.67 $3799.2
Shareholders' equity
Retained earnings $2045.09
Other shareholder equity
Total shareholder equity $3207.13 $3124.26 $3330.25
(in millions $) 31 Jan 2024 27 Apr 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $3171.2 $2423.7 $1814.84
Short term investments $878.62 $711.06 $1682.05
Net receivables $502.44 $1573.99 $1040.91
Inventory
Total current assets $4552.26 $4802.78 $4834.56
Long term investments $2577.2 $1623.88 $1179.47
Property, plant & equipment $249.55 $128.91 $60.63
Goodwill & intangible assets
Total noncurrent assets $1500.56
Total investments
Total assets $7129.45 $7519.52 $6335.12
Current liabilities
Accounts payable $161.03 $197.64 $149.51
Deferred revenue $143.68
Short long term debt $896.54
Total current liabilities $1219.94 $2159.02 $958.37
Long term debt $2421.57 $1538.41 $2428.51
Total noncurrent liabilities $2548.13
Total debt $2435.6
Total liabilities $3799.2 $3831.5 $3448.79
Shareholders' equity
Retained earnings $2045.09 $1959.54 $1531.22
Other shareholder equity $156.93 $79.53
Total shareholder equity $3330.25 $3593.82 $2812.43
(in millions $) 9 Nov 2023 24 Aug 2023 30 Jul 2023 27 Apr 2023
Revenue
Total revenue $440.24 $440.24 $448
Cost of revenue $94.27 $94.27 $106.09
Gross Profit $345.97 $345.97 $341.91
Operating activities
Research & development $92.94 $92.94 $99.33
Selling, general & administrative $129.57 $129.57 $82.11
Total operating expenses $316.79 $316.79 $287.53
Operating income $123.45 $123.45 $160.47
Income from continuing operations
EBIT $123.45 $123.45 $136.4
Income tax expense $25.45 $25.45 -$18.7
Interest expense
Net income
Net income $81.39 $81.39 $141.92
Income (for common shares) $81.39 $81.39 $141.92
(in millions $) 27 Apr 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $1836.33 $2257.08 $1689.93 $1766.91
Cost of revenue $400.58 $403.84 $302.18 $328.83
Gross Profit $1435.75 $1853.24 $1387.75 $1438.09
Operating activities
Research & development $415.19 $430.67 $324.11 $284.44
Selling, general & administrative $529.91 $725.16 $556.84 $556.06
Total operating expenses $1345.69 $1559.67 $1183.13 $1169.33
Operating income $490.64 $697.41 $506.8 $597.58
Income from continuing operations
EBIT $466.57 $697.41 $506.8 $597.58
Income tax expense $30.28 $138.84 $61.32 $109.56
Interest expense -$71.01 -$57.43 -$29.9
Net income
Net income $85.56 $428.32 $313.36 $494.68
Income (for common shares) $85.56 $428.32 $313.36 $494.68
(in millions $) 9 Nov 2023 24 Aug 2023 27 Apr 2023 1 Sep 2022
Net income $81.39 $81.39 $141.92 $28.3
Operating activities
Depreciation $66.16
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $564.1
Investing activities
Capital expenditures -$43.14
Investments
Total cash flows from investing -$33.01
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1210.29 -$1303.48 -$1628.24 -$1553.02
Total cash flows from financing -$91.14
Effect of exchange rate
Change in cash and equivalents $2769.64 $2829.48 $3171.2 $3017.13
(in millions $) 27 Apr 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $85.56 $428.32 $313.36 $494.68
Operating activities
Depreciation $66.16 $61.23 $36.08 $29.57
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $564.1 $814.02 $741.65 $631.65
Investing activities
Capital expenditures -$43.14 -$167.63 -$34.83 -$21.75
Investments -$275.97 -$673.2 -$989.42
Total cash flows from investing -$33.01 -$423.96 -$1214.32 -$1201.36
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1628.24 $740.32 $793.33
Total cash flows from financing -$91.14 $189.44 $741.96 $791.87
Effect of exchange rate $29.36 $92.56 -$3.77
Change in cash and equivalents $36.43 $608.86 $361.86 $218.39
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.38
Quick ratio 2.38