Company logo

VVPR - VivoPower International PLC

NASDAQ -> Technology -> Solar
London, United Kingdom
Type: Equity

VVPR price evolution
VVPR
(in millions $) 30 Jul 2023 31 Jan 2023 30 Jul 2022 30 Mar 2022
Current assets
Cash $0.55 $3.23 $1.28 $1.28
Short term investments
Net receivables $7.02 $11.43 $9.04 $8.25
Inventory $2.12 $1.61 $1.44 $1.44
Total current assets $10.3 $17.28 $21.16 $21.16
Long term investments
Property, plant & equipment $3.74 $3.72 $3.74 $3.74
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $61.42 $66.76 $69.66 $69.66
Current liabilities
Accounts payable $14.6 $16.61 $5.68 $5.68
Deferred revenue
Short long term debt $0.29 $0.29
Total current liabilities $18.91 $27.5 $22.95 $22.95
Long term debt $30 $22.14 $23.45 $21.49
Total noncurrent liabilities
Total debt
Total liabilities $57.67 $50.93 $47.69 $47.69
Shareholders' equity
Retained earnings -$102.78 -$89.19 -$77.57 -$71.45
Other shareholder equity $1.2 -$0.16 -$0.14 -$9.53
Total shareholder equity $18.7 $18.7
(in millions $) 30 Jul 2023 30 Jul 2022 29 Jun 2021 29 Jun 2020
Current assets
Cash $0.55 $1.28 $8.6 $2.82
Short term investments
Net receivables $6.74 $8.25 $12.71 $12.12
Inventory $2.12 $1.44 $1.54
Total current assets $10.3 $21.16 $24 $20.47
Long term investments $8.22
Property, plant & equipment $3.74 $3.74 $2.58 $2.49
Goodwill & intangible assets
Total noncurrent assets $52.52 $41.91
Total investments
Total assets $61.42 $69.66 $76.5 $62.38
Current liabilities
Accounts payable $7.72 $5.68 $8.92 $4.81
Deferred revenue
Short long term debt $0.29 $0.24 $0.12
Total current liabilities $18.91 $22.95 $13.4 $19.68
Long term debt $30 $23.45 $22.7 $23.93
Total noncurrent liabilities $22.66 $24.81
Total debt
Total liabilities $57.67 $47.69 $36.1 $44.49
Shareholders' equity
Retained earnings -$102.78 -$77.57 -$51.57 -$40.77
Other shareholder equity $1.2 -$0.14 $15.53 $18.1
Total shareholder equity $18.7 $40.4 $17.71
(in millions $) 30 Jul 2023 31 Jan 2023 30 Jul 2022 30 Mar 2022
Revenue
Total revenue $6.33
Cost of revenue
Gross Profit $1.67
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4.48
Operating income
Income from continuing operations
EBIT
Income tax expense $0.92
Interest expense -$3.74
Net income
Net income -$13.14
Income (for common shares)
(in millions $) 30 Jul 2023 30 Jul 2022 29 Jun 2021 29 Jun 2020
Revenue
Total revenue $15.06 $22.45 $40.4 $48.71
Cost of revenue $34.1 $40.88
Gross Profit $1.59 $2.14 $6.3 $7.83
Operating activities
Research & development
Selling, general & administrative $5.48
Total operating expenses $9.08 $14.28 -$2456.29 $48.13
Operating income $2496.69 $0.58
Income from continuing operations
EBIT $2496.69 $0.58
Income tax expense $0.54 -$1.97 -$0.12 $0.71
Interest expense -$6.06 -$8.27 -$2504 -$3.11
Net income
Net income -$24.36 -$21.57 -$8 -$5.1
Income (for common shares) -$8 -$5.1
(in millions $) 30 Jul 2023 31 Jan 2023 30 Jul 2022 30 Mar 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1.92 $1.04 -$5.34
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $9.8 $8.41 $3.56
Effect of exchange rate -$0.06 -$0.01 -$0.4
Change in cash and equivalents -$0.73 $1.94 -$7.32
(in millions $) 30 Jul 2023 30 Jul 2022 29 Jun 2021 29 Jun 2020
Net income -$8 -$5.1
Operating activities
Depreciation $1.77
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$4.57
Investing activities
Capital expenditures -$1.16
Investments
Total cash flows from investing -$1.92 -$5.34 $0.29
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $0.92
Total cash flows from financing $9.8 $3.56 $0.02
Effect of exchange rate -$0.06 -$0.4 -$0.05
Change in cash and equivalents -$0.73 -$7.32 -$4.3
Fundamentals
Market cap $10.06M
Enterprise value N/A
Shares outstanding 2.57M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -33.21%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.22
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.54
Quick ratio 0.43