Company logo

VTGN - VistaGen Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

VTGN price evolution
VTGN
(in millions $) 30 Oct 2024 30 Jul 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash $126.56 $37.61
Short term investments
Net receivables
Inventory
Total current assets $128.11 $39.08
Long term investments
Property, plant & equipment $2.38 $2.49
Goodwill & intangible assets
Total noncurrent assets $2.95 $3.12
Total investments
Total assets $131.07 $42.2
Current liabilities
Accounts payable $1.74 $1.3
Deferred revenue $3.66 $2.57
Short long term debt $0.54 $0.52
Total current liabilities $4.16 $2.91
Long term debt $1.72 $1.86
Total noncurrent liabilities $3.62 $3.64
Total debt $2.25 $2.38
Total liabilities $7.78 $6.55
Shareholders' equity
Retained earnings -$346.69 -$340.34
Other shareholder equity
Total shareholder equity $123.28 $35.65
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $16.64 $68.14 $103.11 $1.36
Short term investments
Net receivables $0.27 $0.04 $0.04
Inventory
Total current assets $17.51 $71 $104.12 $1.58
Long term investments
Property, plant & equipment $2.77 $3.08 $3.59 $3.79
Goodwill & intangible assets
Total noncurrent assets $3.58 $3.65 $4.16 $4.19
Total investments
Total assets $21.09 $74.64 $108.28 $5.77
Current liabilities
Accounts payable $2.47 $2.76 $0.84 $1.84
Deferred revenue $3.03 $2.8 $3.91 $1.42
Short long term debt $0.59 $0.43 $0.37 $0.37
Total current liabilities $4.57 $5.77 $4.19 $2.77
Long term debt $2.13 $2.61 $3.35 $3.72
Total noncurrent liabilities $4.44 $4.16 $12.11 $8.73
Total debt $2.72 $3.04 $3.72 $4.09
Total liabilities $9.01 $9.93 $16.3 $11.5
Shareholders' equity
Retained earnings -$326.85 -$267.6 -$219.84 -$201.91
Other shareholder equity $0.03
Total shareholder equity $12.08 $64.72 $91.98 -$5.73
(in millions $) 30 Oct 2024 30 Jul 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $0.28
Cost of revenue
Gross Profit $0.28
Operating activities
Research & development $3.85
Selling, general & administrative $3.21
Total operating expenses $7.06
Operating income -$6.78
Income from continuing operations
EBIT -$6.59
Income tax expense
Interest expense
Net income
Net income -$6.59
Income (for common shares) -$6.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue -$0.23 $1.11 $1.09 $1.09
Cost of revenue
Gross Profit -$0.23 $1.11 $1.09 $1.09
Operating activities
Research & development $44.38 $35.41 $12.48 $13.37
Selling, general & administrative $14.66 $13.48 $6.55 $7.43
Total operating expenses $59.04 $48.89 $19.02 $20.8
Operating income -$59.27 -$47.78 -$17.93 -$20.8
Income from continuing operations
EBIT -$59.24 -$47.76 -$17.93 -$20.8
Income tax expense $0.01 $0 $0 $0
Interest expense -$0.03
Net income
Net income -$59.25 -$47.76 -$17.93 -$20.77
Income (for common shares) -$59.25 -$48.71 -$42.32 -$22.04
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$6.35 -$6.59 -$6.9 -$12.23
Operating activities
Depreciation $0.14 $0.14 $0.14 $0.14
Business acquisitions & disposals -$0.53
Stock-based compensation $0.51 $0.58 $0.57 $0.6
Total cash flows from operations -$4.54 -$6.19 -$7.89 -$7.47
Investing activities
Capital expenditures -$0.03
Investments
Total cash flows from investing -$0.03 -$0.53
Financing activities
Dividends paid
Sale and purchase of stock $93.52 $34.96 $1.08 -$0.08
Net borrowings -$0 -$0.78 -$0.2 -$0.31
Total cash flows from financing $93.52 $34.18 $0.88 -$0.4
Effect of exchange rate
Change in cash and equivalents $88.95 $27.99 -$7.02 -$8.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$59.25 -$47.76 -$17.93 -$20.77
Operating activities
Depreciation $0.53 $0.71 $0.12 $0.1
Business acquisitions & disposals -$0.53
Stock-based compensation $3.34 $3.48 $2.31 $3.82
Total cash flows from operations -$49.72 -$45.26 -$12.07 -$15.76
Investing activities
Capital expenditures -$0.21 -$0.2 -$0.28
Investments
Total cash flows from investing -$0.74 -$0.2 -$0.28 -$0.28
Financing activities
Dividends paid
Sale and purchase of stock -$0.01 $10.49 $114.48 $4.31
Net borrowings -$1.04 -$0 -$0.38 -$0.3
Total cash flows from financing -$1.04 $10.48 $114.1 $4.01
Effect of exchange rate
Change in cash and equivalents -$51.5 -$34.97 $101.75 -$11.75
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.75
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A