Company logo

VTGN - VistaGen Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

VTGN price evolution
VTGN
(in millions $) 1 May 2025 31 Jan 2025 30 Oct 2024 30 Jul 2024
Current assets
Cash $102.92
Short term investments $5.45
Net receivables
Inventory
Total current assets $99.95 $110.84
Long term investments
Property, plant & equipment $2.05 $2.19
Goodwill & intangible assets
Total noncurrent assets $2.71
Total investments $5.45
Total assets $102.5 $113.55
Current liabilities
Accounts payable $0.71 $1.21
Deferred revenue $3.38
Short long term debt $0.57
Total current liabilities $7.52 $6.24
Long term debt $1.42
Total noncurrent liabilities $2.51
Total debt $1.99
Total liabilities $9.52 $8.74
Shareholders' equity
Retained earnings -$379.91 -$366.95
Other shareholder equity $0.02 $0
Total shareholder equity $104.8
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $119.17 $16.64 $68.14 $103.11
Short term investments
Net receivables $0.27 $0.04
Inventory
Total current assets $120.67 $17.51 $71 $104.12
Long term investments
Property, plant & equipment $2.25 $2.77 $3.08 $3.59
Goodwill & intangible assets
Total noncurrent assets $2.98 $3.58 $3.65 $4.16
Total investments
Total assets $123.65 $21.09 $74.64 $108.28
Current liabilities
Accounts payable $1.55 $2.47 $2.76 $0.84
Deferred revenue $3.46 $3.03 $2.8 $3.91
Short long term debt $0.55 $0.59 $0.43 $0.37
Total current liabilities $5.12 $4.57 $5.77 $4.19
Long term debt $1.57 $2.13 $2.61 $3.35
Total noncurrent liabilities $4.24 $4.44 $4.16 $12.11
Total debt $2.12 $2.72 $3.04 $3.72
Total liabilities $9.37 $9.01 $9.93 $16.3
Shareholders' equity
Retained earnings -$356.21 -$326.85 -$267.6 -$219.84
Other shareholder equity
Total shareholder equity $114.29 $12.08 $64.72 $91.98
(in millions $) 30 Jul 2025 31 Jan 2025 30 Oct 2024 30 Jul 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $1.06 -$0.23 $1.11 $1.09
Cost of revenue
Gross Profit $1.06 -$0.23 $1.11 $1.09
Operating activities
Research & development $20.02 $44.38 $35.41 $12.48
Selling, general & administrative $14.06 $14.66 $13.48 $6.55
Total operating expenses $34.09 $59.04 $48.89 $19.02
Operating income -$33.02 -$59.27 -$47.78 -$17.93
Income from continuing operations
EBIT -$29.36 -$59.24 -$47.76 -$17.93
Income tax expense $0 $0.01 $0 $0
Interest expense
Net income
Net income -$29.36 -$59.25 -$47.76 -$17.93
Income (for common shares) -$29.36 -$59.25 -$48.71 -$42.32
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$10.73 -$9.52 -$6.35
Operating activities
Depreciation $0.15 $0.15 $0.14
Business acquisitions & disposals
Stock-based compensation $1.16 $0.52 $0.51
Total cash flows from operations -$10.87 -$7.2 -$4.54
Investing activities
Capital expenditures -$0.04 -$0.03 -$0.03
Investments -$5.42
Total cash flows from investing -$13.25 -$5.47 -$0.03 -$0.03
Financing activities
Dividends paid
Sale and purchase of stock $0.09 -$0.17 $93.52
Net borrowings $0 -$0
Total cash flows from financing $0.09 $0.09 -$0.17 $93.52
Effect of exchange rate
Change in cash and equivalents -$34.92 -$16.25 -$7.39 $88.95
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$29.36 -$59.25 -$47.76 -$17.93
Operating activities
Depreciation $0.57 $0.53 $0.71 $0.12
Business acquisitions & disposals -$0.53
Stock-based compensation $2.18 $3.34 $3.48 $2.31
Total cash flows from operations -$25.81 -$49.72 -$45.26 -$12.07
Investing activities
Capital expenditures -$0.06 -$0.21 -$0.2 -$0.28
Investments
Total cash flows from investing -$0.06 -$0.74 -$0.2 -$0.28
Financing activities
Dividends paid
Sale and purchase of stock $129.39 -$0.01 $10.49 $114.48
Net borrowings -$0.98 -$1.04 -$0 -$0.38
Total cash flows from financing $128.4 -$1.04 $10.48 $114.1
Effect of exchange rate
Change in cash and equivalents $102.53 -$51.5 -$34.97 $101.75
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.08
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A