Company logo

VOD - Vodafone Group Plc

NASDAQ -> Communication Services -> Telecom Services
Newbury, United Kingdom
Type: Equity

VOD price evolution
VOD
(in millions $) 30 Jul 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $3924
Short term investments
Net receivables $11386 $9667
Inventory $1009 $956
Total current assets $25829 $30662
Long term investments
Property, plant & equipment $37363 $37992
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $148096 $155521
Current liabilities
Accounts payable $14549 $7991
Deferred revenue
Short long term debt
Total current liabilities $28998 $34584
Long term debt $52717 $51669
Total noncurrent liabilities
Total debt
Total liabilities $87644 $92122
Shareholders' equity
Retained earnings -$114891 -$113086
Other shareholder equity $28982 $30262
Total shareholder equity
(in millions $) 21 Jun 2023 16 Jun 2022 1 May 2022 30 Mar 2021
Current assets
Cash $19933.5 $16316.82 $2220 $5821
Short term investments $297.05 $313.07 $7233 $6052
Net receivables $11397.72 $11654.57 $11315 $8672
Inventory $1017.86 $884.22 $836 $676
Total current assets $32646.14 $29168.69 $27578 $28270
Long term investments $132938.65 $133664.27 $5341 $5595
Property, plant & equipment $40450.47 $43157.56 $40804 $41243
Goodwill & intangible assets
Total noncurrent assets $148094.2
Total investments
Total assets $165584.79 $162832.95 $153953 $155063
Current liabilities
Accounts payable $19427.77 $20795.04 $7367 $6775
Deferred revenue
Short long term debt $15673.6 $12650.91 $4605 $4354
Total current liabilities $36821.94 $35587.75 $33647 $28711
Long term debt $55012.51 $61483.98 $58131 $53282
Total noncurrent liabilities $80050.05
Total debt
Total liabilities $98083.23 $104991.63 $99266 $97247
Shareholders' equity
Retained earnings -$120403.81 -$129161.72 -$122118 -$121587
Other shareholder equity $29035 $30268 $27954
Total shareholder equity $67501.56 $57841.33 $54687 $55804
(in millions $) 30 Jul 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $21937 $22776
Cost of revenue
Gross Profit $6660 $7506
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5018 -$3829
Operating income
Income from continuing operations
EBIT
Income tax expense $705 -$4
Interest expense -$1156 -$183
Net income
Net income -$346 $10852
Income (for common shares)
(in millions $) 21 Jun 2023 16 Jun 2022 1 May 2022 30 Mar 2021
Revenue
Total revenue $48663.64 $48209.04 $45580 $43809
Cost of revenue $32846.31 $32337.5 $30086
Gross Profit $15817.33 $15871.54 $15006 $13723
Operating activities
Research & development
Selling, general & administrative $10030.63 $9594.21 $8872
Total operating expenses $42876.94 $41931.71 $9553 $39724
Operating income $5786.7 $6277.33 $4085
Income from continuing operations
EBIT $6247.72 $6500.5 $4085
Income tax expense $512.13 $1406.71 $1330 $3864
Interest expense -$1499 -$2074
Net income
Net income $12604.04 $2208.44 $2088 $112
Income (for common shares) $12604.04 $2208.44 $112
(in millions $) 30 Oct 2023 1 May 2023 30 Oct 2022 1 May 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3808 -$379 -$4089 -$6868
Financing activities
Dividends paid -$1210 -$2484 -$1263 -$2474
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$6378 -$13430 -$2993 -$9706
Effect of exchange rate $45 $12 $282 $74
Change in cash and equivalents -$4597 $4257 -$520 $1581
(in millions $) 21 Jun 2023 16 Jun 2022 1 May 2022 30 Mar 2021
Net income $12604.04 $2208.44 $112
Operating activities
Depreciation $14499.22 $14643.57 $11891
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $19222.28 $19123.91 $17215
Investing activities
Capital expenditures -$9809.17 -$9582.58 -$5413
Investments -$1615
Total cash flows from investing -$403.53 -$7264.14 -$6868 -$9262
Financing activities
Dividends paid -$2474 -$2427
Sale and purchase of stock
Net borrowings $50455.55 $57504.98 -$10669
Total cash flows from financing -$14299.06 -$10265.84 -$9706 -$15196
Effect of exchange rate $74 -$255
Change in cash and equivalents $3120.82 -$304.06 $1581 -$7498
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.45
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A