(in millions $) | 30 Jul 2024 | 1 May 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $4168 | |||
Short term investments | ||||
Net receivables | $8455 | $11386 | ||
Inventory | $568 | $1009 | ||
Total current assets | $20513 | $25829 | ||
Long term investments | ||||
Property, plant & equipment | $28499 | $37363 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $144350 | $148096 | ||
Current liabilities | ||||
Accounts payable | $13342 | $14549 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $23283 | $28998 | ||
Long term debt | $48328 | $52717 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $84384 | $87644 | ||
Shareholders' equity | ||||
Retained earnings | -$114641 | -$114891 | ||
Other shareholder equity | $28202 | $28982 | ||
Total shareholder equity |
(in millions $) | 21 Jun 2023 | 16 Jun 2022 | 1 May 2022 | 30 Mar 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $19933.5 | $16316.82 | $2220 | $5821 |
Short term investments | $297.05 | $313.07 | $7233 | $6052 |
Net receivables | $11397.72 | $11654.57 | $11315 | $8672 |
Inventory | $1017.86 | $884.22 | $836 | $676 |
Total current assets | $32646.14 | $29168.69 | $27578 | $28270 |
Long term investments | $132938.65 | $133664.27 | $5341 | $5595 |
Property, plant & equipment | $40450.47 | $43157.56 | $40804 | $41243 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $148094.2 | |||
Total investments | ||||
Total assets | $165584.79 | $162832.95 | $153953 | $155063 |
Current liabilities | ||||
Accounts payable | $19427.77 | $20795.04 | $7367 | $6775 |
Deferred revenue | ||||
Short long term debt | $15673.6 | $12650.91 | $4605 | $4354 |
Total current liabilities | $36821.94 | $35587.75 | $33647 | $28711 |
Long term debt | $55012.51 | $61483.98 | $58131 | $53282 |
Total noncurrent liabilities | $80050.05 | |||
Total debt | ||||
Total liabilities | $98083.23 | $104991.63 | $99266 | $97247 |
Shareholders' equity | ||||
Retained earnings | -$120403.81 | -$129161.72 | -$122118 | -$121587 |
Other shareholder equity | $26975 | $29035 | $30268 | $27954 |
Total shareholder equity | $67501.56 | $57841.33 | $54687 | $55804 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $14780 | $21937 | ||
Cost of revenue | ||||
Gross Profit | $5598 | $6660 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $3543 | $5018 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$655 | $705 | ||
Interest expense | -$985 | -$1156 | ||
Net income | ||||
Net income | $1486 | -$346 | ||
Income (for common shares) |
(in millions $) | 21 Jun 2023 | 16 Jun 2022 | 1 May 2022 | 30 Mar 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $48663.64 | $48209.04 | $45580 | $43809 |
Cost of revenue | $32846.31 | $32337.5 | $30086 | |
Gross Profit | $15817.33 | $15871.54 | $15006 | $13723 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $10030.63 | $9594.21 | $8872 | |
Total operating expenses | $42876.94 | $41931.71 | $9553 | $39724 |
Operating income | $5786.7 | $6277.33 | $4085 | |
Income from continuing operations | ||||
EBIT | $6247.72 | $6500.5 | $4085 | |
Income tax expense | $512.13 | $1406.71 | $1330 | $3864 |
Interest expense | -$1499 | -$2074 | ||
Net income | ||||
Net income | $12604.04 | $2208.44 | $2088 | $112 |
Income (for common shares) | $12604.04 | $2208.44 | $112 |
(in millions $) | 1 May 2024 | 30 Oct 2023 | 1 May 2023 | 30 Oct 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$6122 | -$3808 | -$379 | -$4089 |
Financing activities | ||||
Dividends paid | -$2430 | -$1210 | -$2484 | -$1263 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$15855 | -$6378 | -$13430 | -$2993 |
Effect of exchange rate | -$94 | $45 | $12 | $282 |
Change in cash and equivalents | -$5514 | -$4597 | $4257 | -$520 |
(in millions $) | 21 Jun 2023 | 16 Jun 2022 | 1 May 2022 | 30 Mar 2021 |
---|---|---|---|---|
Net income | $12604.04 | $2208.44 | $112 | |
Operating activities | ||||
Depreciation | $14499.22 | $14643.57 | $11891 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $19222.28 | $19123.91 | $17215 | |
Investing activities | ||||
Capital expenditures | -$9809.17 | -$9582.58 | -$5413 | |
Investments | -$1615 | |||
Total cash flows from investing | -$403.53 | -$7264.14 | -$6868 | -$9262 |
Financing activities | ||||
Dividends paid | -$2474 | -$2427 | ||
Sale and purchase of stock | ||||
Net borrowings | $50455.55 | $57504.98 | -$10669 | |
Total cash flows from financing | -$14299.06 | -$10265.84 | -$9706 | -$15196 |
Effect of exchange rate | $74 | -$255 | ||
Change in cash and equivalents | $3120.82 | -$304.06 | $1581 | -$7498 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 1.45 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |