(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.28 | |||
Inventory | ||||
Total current assets | $21.8 | $31.07 | $40.95 | $54.96 |
Long term investments | ||||
Property, plant & equipment | $0.11 | $0.21 | $0.34 | $0.46 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $21.96 | $31.32 | $41.33 | $56.69 |
Current liabilities | ||||
Accounts payable | $1.82 | $1.29 | $2.41 | $2.44 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $28.57 | $28.65 | $30.25 | $38.37 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $28.57 | $28.65 | $30.25 | $38.37 |
Shareholders' equity | ||||
Retained earnings | -$295.46 | -$284.9 | -$275.07 | -$265.93 |
Other shareholder equity | $0.01 | -$0.01 | -$0.01 | $0.01 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.28 | |||
Inventory | ||||
Total current assets | $54.96 | $93.75 | $105.27 | $22.14 |
Long term investments | ||||
Property, plant & equipment | $0.46 | $0.41 | $0.88 | $0.27 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $56.69 | $95.99 | $108.55 | $23.25 |
Current liabilities | ||||
Accounts payable | $2.44 | $2.54 | $2.9 | $0.48 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $38.37 | $10.01 | $9.08 | $3.31 |
Long term debt | $24.88 | $4.82 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $38.37 | $34.89 | $14.18 | $3.31 |
Shareholders' equity | ||||
Retained earnings | -$265.93 | -$214.87 | -$165.68 | -$704.41 |
Other shareholder equity | $0.01 | -$0.18 | ||
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $10.19 | $9.59 | $13.88 | $13.56 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$0.37 | -$0.24 | -$0.27 | -$0.2 |
Net income | ||||
Net income | -$10.55 | -$9.83 | -$9.14 | -$13.77 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.12 | |||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $50.69 | $50.59 | $25.8 | $22.42 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$0.36 | $0.59 | -$0.45 | -$0.3 |
Net income | ||||
Net income | -$51.06 | -$49.2 | -$114.76 | -$21.61 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $34.05 | $25.89 | $14.19 | $15 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$8.48 | -$6.55 | -$6.6 | $0.44 |
Effect of exchange rate | ||||
Change in cash and equivalents | $0.81 | $1.66 | -$0.25 | -$24.46 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $15 | -$53.87 | $12.89 | $16.41 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $0.44 | $22.54 | $62.42 | $7.18 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$24.46 | -$66.79 | $56.47 | $2.15 |
Market cap | $794.88K |
---|---|
Enterprise value | N/A |
Shares outstanding | 39.74M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$43.29M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -0.02 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$1.09 |
---|---|
ROA | -114.44% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.76 |
Quick ratio | N/A |