Transformed into Dogwood Therapeutics (NASDAQ:DWTX) in Dec 2024
Company logo

VIRI - Virios Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Alpharetta, United States
Type: Equity

VIRI price evolution
VIRI
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $3.02 $2.38 $3.32 $4.79
Short term investments
Net receivables
Inventory
Total current assets $3.64 $3.22 $4.17 $5.25
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3.64 $3.22 $4.17 $5.25
Current liabilities
Accounts payable $0.22 $0.2 $0.11 $0.21
Deferred revenue
Short long term debt
Total current liabilities $0.5 $0.57 $0.36 $0.49
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $0.5 $0.57 $0.36 $0.49
Shareholders' equity
Retained earnings -$63.81 -$62.76 -$61.47 -$60.37
Other shareholder equity
Total shareholder equity $3.14 $2.65 $3.81 $4.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $3.32 $7.03 $14.01 $29.8
Short term investments
Net receivables
Inventory
Total current assets $4.17 $8.37 $15.78 $31.47
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4.17 $8.37 $15.78 $31.47
Current liabilities
Accounts payable $0.11 $0.57 $0.35 $0.37
Deferred revenue
Short long term debt
Total current liabilities $0.36 $1.04 $1.28 $1.53
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $0.36 $1.04 $1.28 $1.53
Shareholders' equity
Retained earnings -$61.47 -$56.17 -$43.93 -$27.97
Other shareholder equity
Total shareholder equity $3.81 $7.33 $14.5 $29.94
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $0.34 $0.34 $0.3
Selling, general & administrative $0.73 $0.97 $0.84
Total operating expenses $1.07 $1.31 $1.14
Operating income -$1.07 -$1.31 -$1.14
Income from continuing operations
EBIT -$1.05 -$1.29 -$1.1
Income tax expense
Interest expense
Net income
Net income -$1.05 -$1.29 -$1.1
Income (for common shares) -$1.05 -$1.29 -$1.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $1.73 $8.07 $10.8 $0.19
Selling, general & administrative $3.72 $4.25 $4.85 $9.81
Total operating expenses $5.45 $12.32 $15.64 $10.01
Operating income -$5.45 -$12.32 -$15.64 -$10.01
Income from continuing operations
EBIT -$5.3 -$12.25 -$15.97 -$9.96
Income tax expense
Interest expense -$0.01 $0.38
Net income
Net income -$5.3 -$12.25 -$15.96 -$10.35
Income (for common shares) -$5.3 -$12.25 -$15.96 -$10.35
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$1.05 -$1.29 -$1.1 -$1.24
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $0.15 $0.14 $0.15 $0.15
Total cash flows from operations -$0.81 -$0.94 -$1.47 -$0.96
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $1.16
Net borrowings
Total cash flows from financing $1.16
Effect of exchange rate
Change in cash and equivalents $0.64 -$0.94 -$1.47 $0.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$5.3 -$12.25 -$15.96 -$10.35
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $0.62 $0.58 $0.32 $7.43
Total cash flows from operations -$4.87 -$11.47 -$15.69 -$3.9
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $1.16 $4.49 -$0.1 $31.53
Net borrowings $1.93
Total cash flows from financing $1.16 $4.49 -$0.1 $33.38
Effect of exchange rate
Change in cash and equivalents -$3.71 -$6.98 -$15.79 $29.49
Fundamentals
Market cap $76.06M
Enterprise value $73.04M
Shares outstanding 27.76M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 24.25
Book/Share 0.11
Cash/Share 0.11
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.09
Net debt/EBITDA N/A
Current ratio 7.27
Quick ratio 7.27