Company logo

VIR - Vir Biotechnology, Inc.

NASDAQ -> Healthcare -> Biotechnology
San Francisco, United States
Type: Equity

VIR price evolution
VIR
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $254.84 $465.29 $680.11 $835.87
Short term investments $1280.83 $1244.45 $1180.48 $1425.16
Net receivables
Inventory
Total current assets $1588.23 $1769.18 $1946.33 $2358.63
Long term investments $111.72 $46.67 $59.1 $55.93
Property, plant & equipment $167.2 $171.93 $179.06 $185.26
Goodwill & intangible assets $39.5 $42.39 $42.53 $49.56
Total noncurrent assets $330.83 $275.72 $297.54 $307.3
Total investments $1392.56 $1291.13 $1239.59 $1481.09
Total assets $1919.06 $2044.89 $2243.87 $2665.94
Current liabilities
Accounts payable $6.33 $3.63 $12.36 $12.15
Deferred revenue $66.38 $68.52 $68.89 $70.42
Short long term debt
Total current liabilities $175.41 $165.05 $225.62 $485.29
Long term debt $111.67 $114.12 $117.81 $121.46
Total noncurrent liabilities $153.42 $204.76 $208.04 $209.85
Total debt $111.67 $114.12 $117.81 $121.46
Total liabilities $328.82 $369.81 $433.67 $695.13
Shareholders' equity
Retained earnings -$237.82 -$121.85 $41.56 $236.34
Other shareholder equity -$0.81 -$1.9 -$2.9 -$3.22
Total shareholder equity $1590.24 $1675.09 $1810.21 $1970.76
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $254.84 $861.31 $356.41 $444.57
Short term investments $1280.83 $1553.41 $360.33 $300.29
Net receivables $773.08
Inventory
Total current assets $1588.23 $2519.08 $1562.82 $772.37
Long term investments $111.72 $30.58 $208.39 $6.92
Property, plant & equipment $167.2 $188.17 $130.05 $79.89
Goodwill & intangible assets $39.5 $49.69 $50.22 $50.76
Total noncurrent assets $330.83 $283.01 $391.45 $146.4
Total investments $1392.56 $1583.99 $568.72 $307.2
Total assets $1919.06 $2802.09 $1954.27 $918.76
Current liabilities
Accounts payable $6.33 $6.42 $6.52 $5.08
Deferred revenue $66.38 $68.72 $102.02 $10.27
Short long term debt
Total current liabilities $175.41 $511.03 $341.24 $99.06
Long term debt $111.67 $123.84 $133.56 $66.56
Total noncurrent liabilities $153.42 $213.1 $181.18 $102.84
Total debt $111.67 $123.84 $133.56 $66.56
Total liabilities $328.82 $724.13 $522.42 $201.91
Shareholders' equity
Retained earnings -$237.82 $377.24 -$138.6 -$667.18
Other shareholder equity -$0.81 -$9.12 -$1.1 -$1.28
Total shareholder equity $1590.24 $2077.96 $1431.85 $716.85
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $16.79 $2.64 $3.8
Cost of revenue $0.8 $0.04 $0.02
Gross Profit $15.99 $2.6 $3.77
Operating activities
Research & development $111.92 $148.25 $171.86
Selling, general & administrative $43.09 $41.08 $47.1
Total operating expenses $155 $189.33 $218.96
Operating income -$139.02 -$186.73 -$215.19
Income from continuing operations
EBIT -$120.76 -$166.63 -$197.62
Income tax expense -$4.78 -$3.21 -$2.85
Interest expense
Net income
Net income -$115.97 -$163.41 -$194.78
Income (for common shares) -$115.97 -$163.41 -$194.78
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $86.18 $1615.8 $1095.41 $76.37
Cost of revenue $2.77 $146.32 $65.86
Gross Profit $83.42 $1469.48 $1029.55 $76.37
Operating activities
Research & development $589.67 $474.65 $448.01 $302.41
Selling, general & administrative $178.05 $161.76 $160.79 $70.94
Total operating expenses $767.72 $636.41 $608.8 $373.35
Operating income -$684.3 $833.07 $420.75 -$296.98
Income from continuing operations
EBIT -$628.14 $754.28 $549.8 -$298.61
Income tax expense -$13.08 $238.44 $21.22 $0.05
Interest expense
Net income
Net income -$615.06 $515.84 $528.58 -$298.67
Income (for common shares) -$615.06 $515.84 $528.58 -$298.67
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$115.97 -$163.41 -$194.78 -$140.9
Operating activities
Depreciation $5.92 $6.4 $6.98 $7.81
Business acquisitions & disposals
Stock-based compensation $28.27 $26.94 $30.62 $25.48
Total cash flows from operations -$107.93 -$155.83 -$389.25 -$125.78
Investing activities
Capital expenditures -$1.53 -$3.71 -$9.46 -$6.87
Investments -$103.28 -$55.24 $239.77 $104.95
Total cash flows from investing -$104.81 -$58.95 $230.31 $98.08
Financing activities
Dividends paid
Sale and purchase of stock $1.77 $0.34 $3.35 $2.31
Net borrowings -$0.09 -$0.07 -$0.07 -$0.07
Total cash flows from financing $1.68 $0.28 $3.18 $2.34
Effect of exchange rate
Change in cash and equivalents -$211.06 -$214.51 -$155.75 -$25.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$615.06 $515.84 $528.58 -$298.67
Operating activities
Depreciation $27.11 $15.49 $11.98 $8.81
Business acquisitions & disposals
Stock-based compensation $111.32 $102.08 $83.78 $27.6
Total cash flows from operations -$778.78 $1663.25 -$47.59 -$190.94
Investing activities
Capital expenditures -$21.57 -$68.01 -$21.82 -$6.55
Investments $186.2 -$1125.45 -$119 -$3.49
Total cash flows from investing $164.63 -$1193.46 -$140.81 -$9.86
Financing activities
Dividends paid
Sale and purchase of stock $7.77 $36.22 $100.59 $533.97
Net borrowings -$0.29 -$0.26 -$0.26 -$0.25
Total cash flows from financing $7.48 $34.76 $100.33 $529.47
Effect of exchange rate
Change in cash and equivalents -$606.68 $504.55 -$88.07 $328.67
Fundamentals
Market cap $1.09B
Enterprise value $948.56M
Shares outstanding 134.78M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -66.03%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.69
Book/Share 11.80
Cash/Share 1.89
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.21
Net debt/EBITDA N/A
Current ratio 9.05
Quick ratio 9.05