Company logo

VINC - Vincerx Pharma, Inc.

NASDAQ -> Healthcare -> Biotechnology
Palo Alto, United States
Type: Equity

VINC price evolution
VINC
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $8.01 $5.19 $12.85 $15.15
Short term investments $8.4 $5.72
Net receivables $2.35 $2.23 $1.04 $1.05
Inventory
Total current assets $18.28 $7.68 $14.73 $22.82
Long term investments
Property, plant & equipment $1.79 $2.06 $2.33 $2.58
Goodwill & intangible assets
Total noncurrent assets $3.24 $3.41 $3.48 $3.46
Total investments $8.4 $5.72
Total assets $21.53 $11.08 $18.22 $26.28
Current liabilities
Accounts payable $1.54 $2.31 $2.5 $3.06
Deferred revenue
Short long term debt $1.24 $1.2 $1.16 $1.13
Total current liabilities $5.33 $10.63 $5.61 $8.85
Long term debt $0.7 $1.02 $1.34 $1.64
Total noncurrent liabilities $0.75 $1.07 $1.39 $1.69
Total debt $1.93 $2.22 $2.5 $2.77
Total liabilities $6.08 $11.71 $7 $10.54
Shareholders' equity
Retained earnings -$173.35 -$171.54 -$159.11 -$156.54
Other shareholder equity $0.02 $0.06 $0.01 $0.05
Total shareholder equity $15.45 -$0.62 $11.22 $15.74
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $12.85 $11.73 $111.56 $61.79
Short term investments $40.8
Net receivables $1.04 $1.37
Inventory
Total current assets $14.73 $55.96 $111.84 $63.11
Long term investments
Property, plant & equipment $2.33 $3.24 $4.18
Goodwill & intangible assets
Total noncurrent assets $3.48 $3.32 $5.83 $0.08
Total investments $40.8
Total assets $18.22 $59.29 $117.68 $63.19
Current liabilities
Accounts payable $2.5 $3.06 $2.02 $5.5
Deferred revenue
Short long term debt $1.16 $1.02 $0.74
Total current liabilities $5.61 $9.16 $13.92 $37.81
Long term debt $1.34 $2.41 $3.44
Total noncurrent liabilities $1.39 $2.46 $3.44
Total debt $2.5 $3.44 $4.17
Total liabilities $7 $11.62 $17.36 $37.81
Shareholders' equity
Retained earnings -$159.11 -$121.34 -$55.97 -$16.66
Other shareholder equity $0.01 -$0.03 -$0.02
Total shareholder equity $11.22 $47.67 $100.32 $25.38
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $3.75 $4.56 $3.71 $6.8
Selling, general & administrative $3.61 $2.92 $1.82 $3.52
Total operating expenses $7.37 $7.48 $5.53 $10.32
Operating income -$7.37 -$7.48 -$5.53 -$10.32
Income from continuing operations
EBIT -$1.81 -$12.43 -$4.95 -$9.71
Income tax expense
Interest expense
Net income
Net income -$1.81 -$12.43 -$4.95 -$9.71
Income (for common shares) -$1.81 -$12.43 -$4.95 -$9.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $28.97 $52.15 $40.08 $7.12
Selling, general & administrative $13.64 $18.95 $22.57 $3.6
Total operating expenses $42.61 $73.57 $62.66 $10.71
Operating income -$42.61 -$73.57 -$62.66 -$10.71
Income from continuing operations
EBIT -$40.16 -$65.37 -$39.31 -$16.61
Income tax expense
Interest expense $0.01
Net income
Net income -$40.16 -$65.37 -$39.31 -$16.62
Income (for common shares) -$40.16 -$65.37 -$39.31 -$16.62
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$1.81 -$12.43 -$4.95 -$9.71
Operating activities
Depreciation $0.27 $0.26 $0.26 $0.25
Business acquisitions & disposals
Stock-based compensation $0.91 $0.53 $0.46 $1.34
Total cash flows from operations -$5.83 -$7.74 -$8.02 -$6.64
Investing activities
Capital expenditures
Investments -$8.34 $5.75 $15.06
Total cash flows from investing -$8.34 $5.75 $15.06
Financing activities
Dividends paid
Sale and purchase of stock $17 $0.01 $0.02
Net borrowings
Total cash flows from financing $17 $0.01 $0.02
Effect of exchange rate -$0.02 $0.07 -$0.04 -$0.02
Change in cash and equivalents $2.81 -$7.66 -$2.29 $8.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$40.16 -$65.37 -$39.31 -$16.62
Operating activities
Depreciation $0.92 $0.94 $0.34
Business acquisitions & disposals
Stock-based compensation $3.56 $12.44 $23.31 $4.38
Total cash flows from operations -$40.45 -$59.6 -$33.4 -$2.28
Investing activities
Capital expenditures -$5.26
Investments $41.5 -$40.58
Total cash flows from investing $41.5 -$40.58 -$5.26
Financing activities
Dividends paid
Sale and purchase of stock $0.11 $0.28 $88.45 $64.07
Net borrowings
Total cash flows from financing $0.11 $0.28 $88.45 $64.07
Effect of exchange rate -$0.04 $0.07 -$0.02
Change in cash and equivalents $1.12 -$99.83 $49.77 $61.79
Fundamentals
Market cap $11.22M
Enterprise value $5.14M
Shares outstanding 29.67M
Revenue $0.00
EBITDA -$27.86M
EBIT -$28.90M
Net Income -$28.90M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.39
EV/Sales N/A
EV/EBITDA -0.18
EV/EBIT -0.18
P/S ratio N/A
P/B ratio 0.73
Book/Share 0.52
Cash/Share 0.27
EPS -$0.97
ROA -149.94%
ROE -276.65%
Debt/Equity 0.62
Net debt/EBITDA 0.07
Current ratio 3.43
Quick ratio 3.43