(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $113.69 | $90.22 | $106.54 | $121.91 |
Long term investments | ||||
Property, plant & equipment | $16.56 | $17.03 | $17.48 | $17.94 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $131.27 | $108.46 | $125.08 | $140.86 |
Current liabilities | ||||
Accounts payable | $0.86 | $1.42 | $1.49 | $1.95 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $30.55 | $10.76 | $8.6 | $11.66 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $42.72 | $23.19 | $21.3 | $24.61 |
Shareholders' equity | ||||
Retained earnings | -$283.2 | -$263.94 | -$242.71 | -$222.77 |
Other shareholder equity | $0.11 | -$0.03 | -$0.03 | -$0.01 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $121.91 | $197.81 | $97.48 | $25.3 |
Long term investments | ||||
Property, plant & equipment | $17.94 | $1.4 | $1.27 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $140.86 | $200.39 | $102.44 | $25.3 |
Current liabilities | ||||
Accounts payable | $1.95 | $1.94 | $3.98 | $1.11 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $11.66 | $11.31 | $9.88 | $2 |
Long term debt | $0.02 | |||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $24.61 | $11.31 | $9.95 | $6.54 |
Shareholders' equity | ||||
Retained earnings | -$222.77 | -$140.13 | -$71.83 | -$28.55 |
Other shareholder equity | -$0.01 | |||
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $20.68 | $22.48 | $21.41 | $23.86 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $1.41 | $1.25 | $1.48 | $1.68 |
Net income | ||||
Net income | -$19.26 | -$21.23 | -$19.94 | -$22.17 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $88.87 | $68.88 | $42.41 | $27.21 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $6.24 | $0.62 | -$0.83 | -$1.31 |
Net income | ||||
Net income | -$82.64 | -$68.31 | -$43.28 | -$28.55 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $0.93 | $17.51 | $16.47 | -$65.14 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $25.05 | $5.19 | $5.18 | $0.89 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$7.1 | -$14.68 | -$0.23 | -$134.61 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$65.14 | -$0.92 | -$0.2 | -$0.5 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $0.89 | $161.26 | $107.75 | $29.83 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$134.61 | $95.19 | $68.2 | $24.15 |
Market cap | $61.88M |
---|---|
Enterprise value | N/A |
Shares outstanding | 39.67M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$82.60M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -0.75 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$2.08 |
---|---|
ROA | -65.34% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 3.72 |
Quick ratio | N/A |