Company logo

VERV - Verve Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

VERV price evolution
VERV
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $2.63 $3.04 $5.77 $5.9
Inventory
Total current assets $556.46 $590.89 $620.33 $637.95
Long term investments
Property, plant & equipment $99.55 $101.93 $104.55 $107.8
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $663.91 $700.91 $732.36 $752.69
Current liabilities
Accounts payable $4.64 $6.83 $3.05 $6.64
Deferred revenue
Short long term debt
Total current liabilities $42.64 $40.37 $31.29 $37.01
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $155.35 $154.82 $149.29 $153.19
Shareholders' equity
Retained earnings -$692.98 -$642.85 -$593.04 -$544.3
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $5.9 $1.01
Inventory
Total current assets $637.95 $563.16 $367.13 $73.97
Long term investments
Property, plant & equipment $107.8 $110.66 $9.06 $3.98
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $752.69 $679.22 $384.12 $78.41
Current liabilities
Accounts payable $6.64 $2.42 $7.08 $0.04
Deferred revenue
Short long term debt
Total current liabilities $37.01 $35.09 $22.02 $7.32
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $153.19 $128.29 $26.77 $17.16
Shareholders' equity
Retained earnings -$544.3 -$344.24 -$186.85 -$66.54
Other shareholder equity $357.35
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $6.87 $6.69 $5.7 $5.14
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $63.77 $65.53 $62.54 $59.09
Operating income
Income from continuing operations
EBIT
Income tax expense $0.1 $0.07 $0.11 $0.03
Interest expense $6.89 $7.43 $8.14 $6.34
Net income
Net income -$50.13 -$49.8 -$48.74 -$48.35
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $11.76 $1.94
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $234.88 $167.63 $87.07 $40.63
Operating income
Income from continuing operations
EBIT
Income tax expense $0.28 $0.05
Interest expense $23.17 $6.87 $0.14 $0.16
Net income
Net income -$200.07 -$157.39 -$120.31 -$45.7
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $45.33 -$11.48 -$41.63 $27.69
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $24.05 $24.03 $22.73 $212.58
Effect of exchange rate
Change in cash and equivalents -$47.47 -$64.69 -$61.98 $90.72
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $27.69 -$155.96 -$239.1 -$51.13
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $212.58 $328.96 $377.09 $92.63
Effect of exchange rate
Change in cash and equivalents $90.72 $50.67 $60.11 $6.23
Fundamentals
Market cap $306.39M
Enterprise value N/A
Shares outstanding 84.64M
Revenue $24.40M
EBITDA N/A
EBIT N/A
Net Income -$197.03M
Revenue Q/Q 638.97%
Revenue Y/Y N/A
P/E ratio -1.56
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 12.56
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$2.33
ROA -27.65%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 13.05
Quick ratio N/A